| Operating Income |
1,313.97 |
1,166.27 |
1,057.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
7.04 |
0.14 |
| Total Income |
1,314.01 |
1,173.31 |
1,057.17 |
| Interest |
546.09 |
458.38 |
385.02 |
| Employee Expenses |
213.16 |
173.44 |
148.45 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
208.20 |
283.57 |
135.38 |
| TOTAL OPERATING EXPENDITURE |
967.45 |
915.39 |
668.85 |
| Operating Profit Before Prov. & Cont. |
346.56 |
257.92 |
388.32 |
| Provisions & Write Offs |
241.08 |
158.18 |
347.87 |
| Depreciation |
22.04 |
19.52 |
15.27 |
| TOTAL EXPENDITURE |
1,230.57 |
1,093.09 |
1,031.99 |
| Tax |
13.28 |
-22.29 |
-2.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.56 |
40.18 |
9.05 |
| Reported Profit After Tax |
62.60 |
62.33 |
18.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
62.60 |
62.33 |
18.73 |
| EPS (Unit Curr.) |
0.81 |
0.81 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.81 |
0.81 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.81 |
0.81 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.81 |
0.81 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.24 |
3.23 |
0.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.24 |
3.23 |
0.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
154.76 |
154.58 |
154.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.59 |
47.86 |
40.25 |
| PBDTM(%) |
8.03 |
8.55 |
3.83 |
| PATM(%) |
4.76 |
5.34 |
1.77 |
| Net Interest Income |
768.00 |
715.00 |
672.00 |
| Operating Expenses |
443.00 |
382.00 |
299.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
41,273.00 |
35,631.00 |
30,984.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
57.70 |
53.40 |
44.50 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
53.93 |
54.47 |
56.79 |
| Capital Adequacy Ratio |
20.55 |
22.94 |
25.89 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
712.00 |
619.00 |
539.00 |
| Net Non Performing Assets |
328.00 |
282.00 |
233.00 |
| (%) Gross Non Performing Assets |
1.84 |
1.84 |
1.85 |
| (%) Net Non Performing Assets |
0.85 |
0.85 |
0.81 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.68 |
0.76 |
0.26 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |