| Gross Sales |
145.25 |
101.55 |
124.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.25 |
101.55 |
124.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.04 |
1.61 |
2.98 |
| Total Income |
146.29 |
103.17 |
127.25 |
| Total Expenditure |
138.30 |
97.48 |
121.01 |
| PBIDT |
7.99 |
5.69 |
6.25 |
| Interest |
0.22 |
0.01 |
0.05 |
| PBDT |
7.77 |
5.68 |
6.20 |
| Depreciation |
0.05 |
0.06 |
0.06 |
| Tax |
2.76 |
2.30 |
1.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.04 |
0.00 |
| Reported Profit After Tax |
4.95 |
3.27 |
4.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.95 |
3.27 |
4.60 |
| EPS (Unit Curr.) |
0.57 |
0.39 |
0.54 |
| EPS (Adj) (Unit Curr.) |
0.57 |
0.39 |
0.54 |
| Calculated EPS (Unit Curr.) |
0.58 |
0.38 |
0.54 |
| Calculated EPS (Adj) (Unit Curr.) |
0.58 |
0.38 |
0.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.31 |
1.53 |
2.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.31 |
1.53 |
2.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.86 |
85.86 |
85.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.50 |
5.60 |
5.03 |
| PBDTM(%) |
5.35 |
5.59 |
4.99 |
| PATM(%) |
3.41 |
3.22 |
3.70 |