| Gross Sales |
294.94 |
257.08 |
272.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
294.94 |
257.08 |
272.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.12 |
7.29 |
10.12 |
| Total Income |
299.06 |
264.37 |
282.27 |
| Total Expenditure |
291.89 |
227.30 |
232.78 |
| PBIDT |
7.17 |
37.07 |
49.49 |
| Interest |
1.64 |
1.84 |
2.42 |
| PBDT |
5.53 |
35.23 |
47.07 |
| Depreciation |
10.20 |
10.23 |
9.98 |
| Tax |
-0.05 |
6.99 |
9.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.49 |
-0.20 |
-0.79 |
| Reported Profit After Tax |
-5.11 |
18.21 |
28.03 |
| Extra-ordinary Items |
-47.13 |
-3.08 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.02 |
21.29 |
28.03 |
| EPS (Unit Curr.) |
-0.53 |
1.88 |
2.89 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
1.88 |
2.89 |
| Calculated EPS (Unit Curr.) |
-0.53 |
1.88 |
2.89 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.53 |
1.88 |
2.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.11 |
7.52 |
11.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.11 |
7.52 |
11.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.38 |
19.38 |
19.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.43 |
14.42 |
18.18 |
| PBDTM(%) |
1.87 |
13.70 |
17.30 |
| PATM(%) |
-1.73 |
7.08 |
10.30 |