| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
77,470.20 |
77,460.11 |
76,006.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21,729.83 |
12,027.88 |
11,453.56 |
| Total Income |
99,200.03 |
89,487.99 |
87,460.44 |
| Total Expenditure |
31,875.47 |
20,750.03 |
20,260.26 |
| PBIDT |
67,324.56 |
68,737.96 |
67,200.18 |
| Interest |
46,032.23 |
45,394.31 |
45,353.63 |
| PBDT |
21,292.33 |
23,343.65 |
21,846.55 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
3,137.12 |
5,727.51 |
5,111.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
18,155.21 |
17,616.14 |
16,735.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18,155.21 |
17,616.14 |
16,735.50 |
| EPS (Unit Curr.) |
23.71 |
23.03 |
21.90 |
| EPS (Adj) (Unit Curr.) |
11.86 |
11.52 |
10.95 |
| Calculated EPS (Unit Curr.) |
23.68 |
23.02 |
21.88 |
| Calculated EPS (Adj) (Unit Curr.) |
11.84 |
11.51 |
10.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
94.71 |
92.08 |
87.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.36 |
46.04 |
43.77 |
| Book Value (Unit Curr.) |
682.00 |
655.00 |
632.00 |
| Dividend (%) |
500.00 |
0.00 |
0.00 |
| Equity |
766.79 |
765.22 |
764.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
86.90 |
88.74 |
88.41 |
| PBDTM(%) |
27.48 |
30.14 |
28.74 |
| PATM(%) |
23.44 |
22.74 |
22.02 |