| Gross Sales |
52.98 |
45.84 |
47.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.98 |
45.84 |
47.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
1.01 |
0.33 |
| Total Income |
53.55 |
46.85 |
47.68 |
| Total Expenditure |
46.04 |
37.21 |
39.37 |
| PBIDT |
7.51 |
9.64 |
8.31 |
| Interest |
2.06 |
2.28 |
2.20 |
| PBDT |
5.45 |
7.36 |
6.11 |
| Depreciation |
1.84 |
1.95 |
1.94 |
| Tax |
0.80 |
2.70 |
1.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-0.51 |
-0.24 |
| Reported Profit After Tax |
2.77 |
3.21 |
3.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.77 |
3.21 |
3.40 |
| EPS (Unit Curr.) |
0.28 |
0.33 |
0.35 |
| EPS (Adj) (Unit Curr.) |
0.06 |
0.07 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.28 |
0.33 |
0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
0.07 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.14 |
1.32 |
1.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.23 |
0.26 |
0.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.76 |
48.76 |
48.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.18 |
21.03 |
17.55 |
| PBDTM(%) |
10.29 |
16.06 |
12.90 |
| PATM(%) |
5.23 |
7.00 |
7.18 |