| Gross Sales |
203.98 |
199.04 |
208.02 |
| Excise Duty |
23.43 |
15.61 |
12.69 |
| Net Sales |
180.55 |
183.43 |
195.33 |
| Other Operating Income |
1.74 |
1.49 |
0.36 |
| Other Income |
2.61 |
1.08 |
0.62 |
| Total Income |
184.89 |
186.00 |
196.30 |
| Total Expenditure |
134.03 |
142.37 |
167.69 |
| PBIDT |
50.87 |
43.63 |
28.62 |
| Interest |
9.34 |
5.48 |
3.99 |
| PBDT |
41.53 |
38.15 |
24.63 |
| Depreciation |
4.81 |
5.12 |
4.55 |
| Tax |
11.05 |
7.64 |
4.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.62 |
0.47 |
0.84 |
| Reported Profit After Tax |
25.05 |
24.94 |
14.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.05 |
24.94 |
14.30 |
| EPS (Unit Curr.) |
2.66 |
2.64 |
1.52 |
| EPS (Adj) (Unit Curr.) |
2.66 |
2.64 |
1.52 |
| Calculated EPS (Unit Curr.) |
2.66 |
2.64 |
1.52 |
| Calculated EPS (Adj) (Unit Curr.) |
2.66 |
2.64 |
1.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.62 |
10.57 |
6.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.62 |
10.57 |
6.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
94.34 |
94.34 |
94.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.18 |
23.79 |
14.65 |
| PBDTM(%) |
23.00 |
20.80 |
12.61 |
| PATM(%) |
13.87 |
13.60 |
7.32 |