| Gross Sales |
227.73 |
268.24 |
203.98 |
| Excise Duty |
15.09 |
16.40 |
23.43 |
| Net Sales |
212.64 |
251.83 |
180.55 |
| Other Operating Income |
1.27 |
3.40 |
1.74 |
| Other Income |
0.68 |
2.25 |
2.61 |
| Total Income |
214.59 |
257.48 |
184.89 |
| Total Expenditure |
175.55 |
189.16 |
134.03 |
| PBIDT |
39.04 |
68.32 |
50.87 |
| Interest |
8.60 |
9.02 |
9.34 |
| PBDT |
30.44 |
59.29 |
41.53 |
| Depreciation |
5.13 |
4.97 |
4.81 |
| Tax |
5.96 |
13.73 |
11.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.45 |
0.22 |
0.62 |
| Reported Profit After Tax |
18.91 |
40.38 |
25.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.91 |
40.38 |
25.05 |
| EPS (Unit Curr.) |
2.00 |
4.28 |
2.66 |
| EPS (Adj) (Unit Curr.) |
2.00 |
4.28 |
2.66 |
| Calculated EPS (Unit Curr.) |
1.99 |
4.28 |
2.66 |
| Calculated EPS (Adj) (Unit Curr.) |
1.99 |
4.28 |
2.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.96 |
17.12 |
10.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.96 |
17.12 |
10.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
95.01 |
94.34 |
94.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.36 |
27.13 |
28.18 |
| PBDTM(%) |
14.32 |
23.54 |
23.00 |
| PATM(%) |
8.89 |
16.03 |
13.87 |