Piccadily Agro Industries Ltd | Industry : (Alcoholic Beverages) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 94.34 | 94.66 | 94.66 | 94.66 | 94.66 |
Reserves | 246.55 | 135.98 | 112.24 | 87.60 | 71.85 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 340.89 | 230.64 | 206.90 | 182.26 | 166.51 |
Secured Loans | 171.80 | 153.95 | 135.28 | 125.37 | 110.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 15.60 |
Total Debt | 171.80 | 153.95 | 135.28 | 125.37 | 125.60 |
Other Liabilities | 19.41 | 9.90 | 11.49 | 1.43 | 0.45 |
Total Liabilities | 532.10 | 394.49 | 353.67 | 309.06 | 292.56 |
APPLICATION OF FUNDS : | |||||
Gross Block | 426.32 | 385.87 | 320.00 | 296.77 | 288.64 |
Less: Accumulated Depreciation | 208.40 | 191.29 | 175.70 | 161.36 | 147.87 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 217.92 | 194.58 | 144.30 | 135.41 | 140.77 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 26.14 | 20.77 | 52.32 | 45.81 | 46.08 |
Investments | 76.90 | 69.34 | 59.89 | 59.37 | 66.13 |
Current Assets, Loans & Advances | |||||
Inventories | 196.04 | 190.67 | 173.63 | 177.89 | 147.68 |
Sundry Debtors | 136.55 | 69.43 | 50.18 | 50.72 | 32.26 |
Cash and Bank Balance | 18.25 | 6.04 | 8.10 | 19.80 | 5.07 |
Loans and Advances | 49.35 | 30.17 | 39.44 | 12.87 | 14.44 |
Total Current Assets | 400.19 | 296.32 | 271.35 | 261.28 | 199.45 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 165.62 | 175.26 | 155.08 | 177.14 | 146.46 |
Provisions | 26.46 | 7.40 | 6.71 | 5.13 | 3.88 |
Total CL & Provisions | 192.08 | 182.66 | 161.78 | 182.27 | 150.35 |
Net Current Assets | 208.11 | 113.66 | 109.56 | 79.01 | 49.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.78 | 0.89 | 0.85 | 0.83 | 1.23 |
Deferred Tax Liability | 15.64 | 13.93 | 14.42 | 15.52 | 16.60 |
Net Deferred Tax | -14.86 | -13.04 | -13.57 | -14.69 | -15.37 |
Other Assets | 17.90 | 9.18 | 1.16 | 4.15 | 5.85 |
Total Assets | 532.10 | 394.49 | 353.67 | 309.06 | 292.56 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |