| Gross Sales |
253.64 |
172.13 |
258.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
253.64 |
172.13 |
258.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.56 |
3.68 |
1.48 |
| Total Income |
259.19 |
175.80 |
259.94 |
| Total Expenditure |
248.58 |
207.90 |
367.24 |
| PBIDT |
10.62 |
-32.10 |
-107.30 |
| Interest |
236.39 |
236.77 |
227.40 |
| PBDT |
-225.77 |
-268.87 |
-334.71 |
| Depreciation |
48.26 |
48.59 |
48.19 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-274.03 |
-317.46 |
-382.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-274.03 |
-317.46 |
-382.89 |
| EPS (Unit Curr.) |
-8.26 |
-9.57 |
-11.55 |
| EPS (Adj) (Unit Curr.) |
-8.26 |
-9.57 |
-11.55 |
| Calculated EPS (Unit Curr.) |
-8.26 |
-9.57 |
-11.55 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.26 |
-9.57 |
-11.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
-33.06 |
-38.29 |
-46.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-33.06 |
-38.29 |
-46.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.32 |
66.32 |
66.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.19 |
-18.65 |
-41.52 |
| PBDTM(%) |
-89.01 |
-156.20 |
-129.51 |
| PATM(%) |
-108.04 |
-184.43 |
-148.15 |