| Era Infra Engineering Ltd | Industry : (Construction) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2017 | Mar'2016 | Mar'2015 | Mar'2014 | Mar'2013 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 66.32 | 66.32 | 66.32 | 36.37 | 36.37 |
| Reserves | -1,822.92 | -530.14 | 781.12 | 1,420.09 | 1,915.50 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -1,756.60 | -463.82 | 847.44 | 1,456.46 | 1,951.87 |
| Secured Loans | 7,598.44 | 7,126.80 | 6,563.41 | 6,113.14 | 4,557.94 |
| Unsecured Loans | 170.08 | 170.08 | 129.22 | 17.39 | 46.11 |
| Total Debt | 7,768.52 | 7,296.88 | 6,692.63 | 6,130.53 | 4,604.05 |
| Other Liabilities | 6.29 | 7.18 | 8.28 | 7.13 | 7.69 |
| Total Liabilities | 6,018.21 | 6,840.24 | 7,548.35 | 7,594.12 | 6,563.61 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2,453.91 | 2,466.44 | 2,464.30 | 2,526.66 | 2,331.46 |
| Less: Accumulated Depreciation | 1,381.49 | 1,195.50 | 1,000.59 | 565.08 | 434.81 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 131.37 | 0.00 |
| Net Block | 1,072.42 | 1,270.94 | 1,463.71 | 1,830.21 | 1,896.65 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 81.86 | 126.61 |
| Investments | 1,432.68 | 1,180.38 | 1,162.64 | 1,052.11 | 864.39 |
| Current Assets, Loans & Advances | |||||
| Inventories | 846.58 | 1,066.85 | 1,326.96 | 1,438.04 | 1,586.29 |
| Sundry Debtors | 3,109.61 | 3,448.69 | 3,510.38 | 3,188.54 | 2,160.12 |
| Cash and Bank Balance | 77.93 | 89.01 | 112.25 | 74.35 | 143.99 |
| Loans and Advances | 1,397.19 | 1,315.64 | 1,177.05 | 1,156.01 | 861.31 |
| Total Current Assets | 5,431.31 | 5,920.19 | 6,126.64 | 5,856.95 | 4,751.72 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2,113.74 | 1,727.84 | 1,414.06 | 1,361.35 | 898.19 |
| Provisions | 0.45 | 0.50 | 0.46 | 0.00 | 36.71 |
| Total CL & Provisions | 2,114.19 | 1,728.34 | 1,414.52 | 1,361.35 | 934.90 |
| Net Current Assets | 3,317.12 | 4,191.85 | 4,712.13 | 4,495.60 | 3,816.82 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 173.22 | 245.05 | 2.50 |
| Deferred Tax Liability | 0.00 | 0.00 | 173.22 | 245.05 | 271.72 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -269.22 |
| Other Assets | 195.99 | 197.07 | 209.86 | 134.35 | 128.34 |
| Total Assets | 6,018.21 | 6,840.24 | 7,548.35 | 7,594.12 | 6,563.59 |
| Contingent Liabilities | 3,177.85 | 2,745.07 | 2,420.61 | 2,087.38 | 1,744.76 |