| Gross Sales |
430.99 |
272.95 |
307.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
430.99 |
272.95 |
307.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.66 |
3.83 |
2.24 |
| Total Income |
431.65 |
276.79 |
309.50 |
| Total Expenditure |
379.91 |
248.69 |
277.84 |
| PBIDT |
51.74 |
28.09 |
31.66 |
| Interest |
2.10 |
1.88 |
1.86 |
| PBDT |
49.64 |
26.21 |
29.81 |
| Depreciation |
1.26 |
1.09 |
1.05 |
| Tax |
12.63 |
6.51 |
7.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
-0.32 |
-0.10 |
| Reported Profit After Tax |
35.94 |
18.93 |
21.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.94 |
18.93 |
21.64 |
| EPS (Unit Curr.) |
7.24 |
3.81 |
4.35 |
| EPS (Adj) (Unit Curr.) |
7.24 |
3.81 |
4.35 |
| Calculated EPS (Unit Curr.) |
7.23 |
3.81 |
4.35 |
| Calculated EPS (Adj) (Unit Curr.) |
7.23 |
3.81 |
4.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.91 |
15.23 |
17.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.91 |
15.23 |
17.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.95 |
9.95 |
9.95 |
| Reserve & Surplus |
0.00 |
749.80 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.00 |
10.29 |
10.30 |
| PBDTM(%) |
11.52 |
9.60 |
9.70 |
| PATM(%) |
8.34 |
6.94 |
7.04 |