| Chamanlal Setia Exports Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 9.95 | 10.35 | 10.35 | 10.35 | 10.35 |
| Reserves | 723.33 | 703.62 | 598.11 | 399.21 | 339.26 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 733.28 | 713.97 | 608.46 | 409.56 | 349.61 |
| Secured Loans | 63.46 | 122.23 | 71.15 | 62.26 | 39.34 |
| Unsecured Loans | 59.70 | 52.80 | 49.44 | 55.49 | 56.48 |
| Total Debt | 123.16 | 175.03 | 120.59 | 117.75 | 95.82 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 856.44 | 889.00 | 729.05 | 527.31 | 445.43 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 216.28 | 201.22 | 185.35 | 99.40 | 89.57 |
| Less: Accumulated Depreciation | 60.35 | 58.29 | 52.48 | 47.01 | 41.88 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 155.93 | 142.93 | 132.87 | 52.39 | 47.69 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.08 | 5.33 | 8.76 | 6.25 | 5.23 |
| Investments | 0.11 | 0.11 | 0.11 | 0.15 | 0.43 |
| Current Assets, Loans & Advances | |||||
| Inventories | 433.75 | 499.44 | 414.44 | 329.46 | 233.30 |
| Sundry Debtors | 228.47 | 199.64 | 153.93 | 173.45 | 118.47 |
| Cash and Bank Balance | 57.50 | 67.25 | 45.42 | 6.44 | 63.21 |
| Loans and Advances | 85.59 | 79.39 | 62.12 | 52.54 | 50.51 |
| Total Current Assets | 805.30 | 845.72 | 675.92 | 561.88 | 465.49 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 36.75 | 24.99 | 25.55 | 42.16 | 26.62 |
| Provisions | 73.63 | 78.79 | 61.84 | 50.02 | 45.76 |
| Total CL & Provisions | 110.37 | 103.78 | 87.39 | 92.19 | 72.38 |
| Net Current Assets | 694.93 | 741.93 | 588.53 | 469.69 | 393.10 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.97 | 1.63 | 1.54 | 1.50 | 1.34 |
| Net Deferred Tax | -0.97 | -1.63 | -1.54 | -1.50 | -1.34 |
| Other Assets | 0.35 | 0.33 | 0.32 | 0.32 | 0.31 |
| Total Assets | 856.44 | 888.99 | 729.05 | 527.30 | 445.42 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |