| Gross Sales |
484.21 |
369.34 |
294.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
484.21 |
369.34 |
294.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.30 |
1.34 |
0.75 |
| Total Income |
487.51 |
370.68 |
294.86 |
| Total Expenditure |
374.81 |
310.18 |
266.62 |
| PBIDT |
112.70 |
60.50 |
28.24 |
| Interest |
30.44 |
30.61 |
27.77 |
| PBDT |
82.26 |
29.89 |
0.47 |
| Depreciation |
25.35 |
25.89 |
25.61 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.32 |
1.72 |
-6.81 |
| Reported Profit After Tax |
39.59 |
2.28 |
-18.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.59 |
2.28 |
-18.33 |
| EPS (Unit Curr.) |
0.71 |
0.04 |
-0.33 |
| EPS (Adj) (Unit Curr.) |
0.71 |
0.04 |
-0.33 |
| Calculated EPS (Unit Curr.) |
0.71 |
0.04 |
-0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.71 |
0.04 |
-0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.83 |
0.16 |
-1.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.83 |
0.16 |
-1.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
224.22 |
224.22 |
224.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
4.00 |
4.00 |
4.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.28 |
16.38 |
9.60 |
| PBDTM(%) |
16.99 |
8.09 |
0.16 |
| PATM(%) |
8.18 |
0.62 |
-6.23 |