Profit & Loss

  • Company Name :
Udaipur Cement Works Ltd Industry : (Cement)
  • BSE Code:
  • 530131
  • NSE Symbol:
  • UDAICEMENT
  • P/E(TTM):
  • 175.72
  • ISIN Demat:
  • INE225C01029
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 0.18
  • Book Value(₹):
  • 14.28
  • Market Cap(₹Cr.):
  • 1,772.98
  • Face Value(₹):
  • 4.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,163.59 1,030.97 875.98 735.10 685.77
Excise Duty - - - - -
Net Sales 1,163.59 1,030.97 875.98 735.10 685.77
Other Income 19.66 1.29 5.12 2.56 1.11
Stock Adjustments 30.12 7.65 -2.19 -12.62 14.82
Total Income 1,213.37 1,039.91 878.91 725.04 701.70
EXPENDITURE :          
Raw Materials 407.30 379.76 325.43 289.78 309.09
Power and Fuel Cost 380.97 349.99 224.30 143.64 141.67
Other Manufacturing Expenses 145.25 110.03 110.10 82.39 70.39
Selling and Administration Expenses 30.34 26.57 28.93 22.78 8.08
Miscellaneous Expenses - - 3.60 6.93 15.61
Employee Benefit Expenses 43.73 38.52 36.33 35.17 30.82
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 205.78 135.04 150.22 144.35 126.04
Interest 67.93 47.56 50.26 53.78 64.95
Gross Profit 137.85 87.48 99.96 90.57 61.09
Depreciation 53.07 37.00 35.15 33.43 33.78
Profit Before Tax 84.78 50.48 64.81 57.14 27.31
Current Tax - - - - -
Fringe Benefit tax - - - - -
Deferred Tax 23.37 14.62 16.15 2.14 11.79
Reported Net Profit 61.41 35.86 48.66 55.00 15.52
Extraordinary Items 7.25 0.36 0.20 -5.37 0.13
Adjusted Net Profit 54.16 35.50 48.46 60.37 15.39
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 111.70 75.84 27.18 -27.82 -43.34
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 173.11 111.70 75.84 27.18 -27.82
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 1.10 1.15 1.56 1.77 0.50
Earnings Per Share(Adj)-Unit Curr 1.10 0.90 1.22 1.38 0.39
Book Value 13.89 8.74 7.62 6.06 4.30
Book Value(Adj)-Unit Curr 13.89 6.82 5.95 4.73 3.36