| Gross Sales |
11.62 |
132.12 |
122.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.62 |
132.12 |
122.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.72 |
1.78 |
0.50 |
| Total Income |
18.34 |
133.89 |
123.37 |
| Total Expenditure |
8.38 |
129.42 |
122.27 |
| PBIDT |
9.95 |
4.48 |
1.11 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
9.95 |
4.48 |
1.11 |
| Depreciation |
0.01 |
0.01 |
0.00 |
| Tax |
2.90 |
1.10 |
0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
0.12 |
0.05 |
| Reported Profit After Tax |
7.17 |
3.25 |
0.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.17 |
3.25 |
0.76 |
| EPS (Unit Curr.) |
0.07 |
0.45 |
0.22 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.45 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.71 |
0.32 |
0.22 |
| Calculated EPS (Adj) (Unit Curr.) |
0.71 |
0.32 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.83 |
1.28 |
0.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.83 |
1.28 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
101.48 |
101.48 |
33.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
85.63 |
3.39 |
0.90 |
| PBDTM(%) |
85.63 |
3.39 |
0.90 |
| PATM(%) |
61.70 |
2.46 |
0.62 |