| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.61 |
17.06 |
19.29 |
23.96 |
114.46 |
| Other Income |
0.83 |
0.12 |
1.03 |
0.05 |
0.06 |
| Stock Adjustments |
4.21 |
-0.12 |
0.12 |
0.00 |
0.00 |
| Total Income |
9.65 |
17.06 |
20.44 |
24.01 |
114.52 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
8.78 |
16.84 |
19.24 |
23.82 |
113.19 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
| Selling and Administration Expenses |
0.13 |
0.27 |
0.11 |
0.14 |
0.51 |
| Miscellaneous Expenses |
0.02 |
0.01 |
0.64 |
0.20 |
0.03 |
| Employee Benefit Expenses |
0.05 |
0.04 |
0.03 |
0.04 |
0.10 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.67 |
-0.09 |
0.41 |
-0.20 |
0.68 |
| Interest |
0.01 |
0.02 |
0.01 |
0.01 |
0.00 |
| Gross Profit |
0.66 |
-0.11 |
0.40 |
-0.21 |
0.68 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
0.66 |
-0.11 |
0.40 |
-0.21 |
0.68 |
| Current Tax |
0.12 |
-0.01 |
0.09 |
0.01 |
0.05 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.03 |
0.00 |
0.15 |
| Reported Net Profit |
0.54 |
-0.10 |
0.34 |
-0.23 |
0.48 |
| Extraordinary Items |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.54 |
-0.10 |
0.32 |
-0.23 |
0.48 |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
-0.22 |
0.00 |
| Profit/Loss Balance carried down |
0.21 |
0.32 |
-0.02 |
0.43 |
-0.06 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
0.76 |
0.21 |
0.32 |
-0.02 |
0.43 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
1.49 |
-0.28 |
0.93 |
-0.62 |
1.33 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
18.17 |
16.68 |
16.96 |
16.03 |
17.27 |
| Book Value(Adj)-Unit Curr |
0.48 |
0.44 |
0.45 |
0.42 |
0.46 |