| Gross Sales |
162.32 |
119.05 |
128.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
162.32 |
119.05 |
128.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.88 |
8.61 |
11.69 |
| Total Income |
172.19 |
127.66 |
140.34 |
| Total Expenditure |
73.25 |
64.49 |
59.95 |
| PBIDT |
98.94 |
63.17 |
80.38 |
| Interest |
7.47 |
6.19 |
6.15 |
| PBDT |
91.47 |
56.98 |
74.23 |
| Depreciation |
31.29 |
31.18 |
33.47 |
| Tax |
10.12 |
7.19 |
8.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.61 |
0.21 |
2.76 |
| Reported Profit After Tax |
43.45 |
18.40 |
29.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
3.42 |
| Adjusted Profit After Extra-ordinary item |
43.45 |
18.40 |
25.95 |
| EPS (Unit Curr.) |
5.02 |
2.13 |
3.39 |
| EPS (Adj) (Unit Curr.) |
5.02 |
2.13 |
3.39 |
| Calculated EPS (Unit Curr.) |
5.02 |
2.13 |
3.39 |
| Calculated EPS (Adj) (Unit Curr.) |
5.02 |
2.13 |
3.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.07 |
8.50 |
13.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.07 |
8.50 |
13.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.66 |
8.66 |
8.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.95 |
53.06 |
62.48 |
| PBDTM(%) |
56.35 |
47.86 |
57.70 |
| PATM(%) |
26.77 |
15.46 |
22.83 |