| Gross Sales |
136.49 |
159.35 |
162.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
136.49 |
159.35 |
162.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.05 |
10.75 |
9.88 |
| Total Income |
147.54 |
170.09 |
172.19 |
| Total Expenditure |
78.75 |
75.25 |
73.25 |
| PBIDT |
68.80 |
94.84 |
98.94 |
| Interest |
7.14 |
7.28 |
7.47 |
| PBDT |
61.65 |
87.56 |
91.47 |
| Depreciation |
31.13 |
31.35 |
31.29 |
| Tax |
8.24 |
15.36 |
10.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.42 |
-0.96 |
6.61 |
| Reported Profit After Tax |
22.70 |
41.81 |
43.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.70 |
41.81 |
43.45 |
| EPS (Unit Curr.) |
2.62 |
4.83 |
5.02 |
| EPS (Adj) (Unit Curr.) |
2.62 |
4.83 |
5.02 |
| Calculated EPS (Unit Curr.) |
2.62 |
4.83 |
5.02 |
| Calculated EPS (Adj) (Unit Curr.) |
2.62 |
4.83 |
5.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.49 |
19.32 |
20.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.49 |
19.32 |
20.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.66 |
8.66 |
8.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.41 |
59.52 |
60.95 |
| PBDTM(%) |
45.17 |
54.95 |
56.35 |
| PATM(%) |
16.63 |
26.24 |
26.77 |