| Gross Sales |
128.65 |
130.93 |
165.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
128.65 |
130.93 |
165.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.69 |
20.73 |
11.43 |
| Total Income |
140.34 |
151.66 |
176.88 |
| Total Expenditure |
59.95 |
57.66 |
73.37 |
| PBIDT |
80.38 |
94.00 |
103.51 |
| Interest |
6.15 |
6.06 |
5.97 |
| PBDT |
74.23 |
87.94 |
97.54 |
| Depreciation |
33.47 |
32.54 |
33.18 |
| Tax |
8.63 |
15.57 |
13.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.76 |
-0.77 |
2.71 |
| Reported Profit After Tax |
29.37 |
40.59 |
47.74 |
| Extra-ordinary Items |
3.42 |
0.78 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.95 |
39.81 |
47.74 |
| EPS (Unit Curr.) |
3.39 |
9.38 |
11.03 |
| EPS (Adj) (Unit Curr.) |
3.39 |
4.69 |
5.52 |
| Calculated EPS (Unit Curr.) |
3.39 |
9.38 |
11.03 |
| Calculated EPS (Adj) (Unit Curr.) |
3.39 |
4.69 |
5.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.57 |
37.51 |
44.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.57 |
18.76 |
22.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.66 |
8.66 |
8.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
62.48 |
71.79 |
62.57 |
| PBDTM(%) |
57.70 |
67.17 |
58.96 |
| PATM(%) |
22.83 |
31.00 |
28.86 |