| Gross Sales |
179.95 |
192.65 |
137.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
179.95 |
192.65 |
137.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.41 |
1.68 |
2.72 |
| Total Income |
182.36 |
194.33 |
139.85 |
| Total Expenditure |
143.23 |
162.81 |
119.20 |
| PBIDT |
39.13 |
31.52 |
20.65 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
39.13 |
31.52 |
20.65 |
| Depreciation |
6.32 |
5.92 |
5.95 |
| Tax |
8.25 |
6.45 |
3.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.36 |
-0.09 |
-0.69 |
| Reported Profit After Tax |
24.92 |
19.24 |
11.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.92 |
19.24 |
11.69 |
| EPS (Unit Curr.) |
18.64 |
14.40 |
8.75 |
| EPS (Adj) (Unit Curr.) |
18.64 |
14.40 |
8.75 |
| Calculated EPS (Unit Curr.) |
18.64 |
14.39 |
8.74 |
| Calculated EPS (Adj) (Unit Curr.) |
18.64 |
14.39 |
8.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
74.55 |
57.56 |
34.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
74.55 |
57.56 |
34.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.37 |
13.37 |
13.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.74 |
16.36 |
15.06 |
| PBDTM(%) |
21.74 |
16.36 |
15.06 |
| PATM(%) |
13.85 |
9.99 |
8.52 |