| Gross Sales |
192.65 |
137.13 |
194.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
192.65 |
137.13 |
194.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.68 |
2.72 |
6.77 |
| Total Income |
194.33 |
139.85 |
200.81 |
| Total Expenditure |
162.81 |
119.20 |
171.49 |
| PBIDT |
31.52 |
20.65 |
29.32 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
31.52 |
20.65 |
29.32 |
| Depreciation |
5.92 |
5.95 |
4.49 |
| Tax |
6.45 |
3.70 |
8.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
-0.69 |
1.83 |
| Reported Profit After Tax |
19.24 |
11.69 |
14.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.24 |
11.69 |
14.79 |
| EPS (Unit Curr.) |
14.40 |
8.75 |
11.07 |
| EPS (Adj) (Unit Curr.) |
14.40 |
8.75 |
11.07 |
| Calculated EPS (Unit Curr.) |
14.39 |
8.74 |
11.06 |
| Calculated EPS (Adj) (Unit Curr.) |
14.39 |
8.74 |
11.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
57.56 |
34.97 |
44.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
57.56 |
34.97 |
44.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.37 |
13.37 |
13.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.36 |
15.06 |
15.11 |
| PBDTM(%) |
16.36 |
15.06 |
15.11 |
| PATM(%) |
9.99 |
8.52 |
7.62 |