| Gross Sales |
172.54 |
167.02 |
105.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
172.54 |
167.02 |
105.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.65 |
10.71 |
1.56 |
| Total Income |
184.19 |
177.73 |
107.42 |
| Total Expenditure |
149.63 |
156.75 |
91.58 |
| PBIDT |
34.56 |
20.98 |
15.84 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
34.56 |
20.98 |
15.84 |
| Depreciation |
5.20 |
6.17 |
5.76 |
| Tax |
7.38 |
3.72 |
2.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.10 |
1.83 |
3.09 |
| Reported Profit After Tax |
24.08 |
9.26 |
4.45 |
| Extra-ordinary Items |
7.42 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.66 |
9.26 |
4.45 |
| EPS (Unit Curr.) |
18.02 |
6.92 |
3.33 |
| EPS (Adj) (Unit Curr.) |
18.02 |
6.92 |
3.33 |
| Calculated EPS (Unit Curr.) |
18.01 |
6.93 |
3.33 |
| Calculated EPS (Adj) (Unit Curr.) |
18.01 |
6.93 |
3.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
72.04 |
27.70 |
13.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
72.04 |
27.70 |
13.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.37 |
13.37 |
13.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.03 |
12.56 |
14.96 |
| PBDTM(%) |
20.03 |
12.56 |
14.96 |
| PATM(%) |
13.96 |
5.54 |
4.20 |