Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	639.46	575.21	537.66	576.71	514.62
Other Income	30.69	11.32	10.17	8.43	50.37
Stock Adjustments	-0.93	5.00	-14.26	-3.19	7.36
Total Income	669.22	591.53	533.57	581.95	572.35
EXPENDITURE :
Raw Materials	373.86	357.22	322.44	374.31	344.04
Power and Fuel Cost	4.91	4.99	4.17	3.78	3.39
Other Manufacturing Expenses	12.34	10.07	6.18	6.47	4.51
Selling and Administration Expenses	109.58	89.17	81.16	76.40	87.29
Miscellaneous Expenses	0.64	0.31	0.26	0.00	9.17
Employee Benefit Expenses	67.21	57.57	47.67	43.75	35.89
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	100.69	72.21	71.70	77.25	88.07
Interest	0.00	0.00	0.00	0.00	12.73
Gross Profit	100.69	72.21	71.70	77.25	75.34
Depreciation	21.62	25.55	31.37	32.58	34.28
Profit Before Tax	79.07	46.66	40.33	44.67	41.06
Current Tax	21.86	12.22	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.65	3.93	11.36	-4.32	-13.21
Reported Net Profit	52.56	30.50	28.96	48.99	54.27
Extraordinary Items	8.10	0.37	0.01	0.00	23.44
Adjusted Net Profit	44.46	30.13	28.95	48.99	30.83
Adjustment below Net Profit	-0.48	-0.19	-0.46	0.24	-0.10
Profit/Loss Balance carried down	195.07	164.76	136.26	87.02	32.85
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	247.15	195.07	164.76	136.26	87.02
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	39.32	22.82	21.67	36.65	43.97
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	441.01	380.48	357.63	336.21	313.10
Book Value(Adj)-Unit Curr	441.01	380.48	357.63	336.21	313.10