| Gross Sales |
29.60 |
32.77 |
36.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.60 |
32.77 |
36.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.08 |
9.75 |
5.41 |
| Total Income |
32.68 |
42.51 |
42.36 |
| Total Expenditure |
33.75 |
36.07 |
35.51 |
| PBIDT |
-1.07 |
6.44 |
6.85 |
| Interest |
1.81 |
0.92 |
0.91 |
| PBDT |
-2.88 |
5.53 |
5.93 |
| Depreciation |
1.56 |
1.51 |
1.50 |
| Tax |
-0.41 |
0.84 |
0.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
1.00 |
0.39 |
| Reported Profit After Tax |
-4.11 |
2.18 |
3.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.11 |
2.18 |
3.40 |
| EPS (Unit Curr.) |
-0.97 |
0.51 |
0.80 |
| EPS (Adj) (Unit Curr.) |
-0.97 |
0.51 |
0.80 |
| Calculated EPS (Unit Curr.) |
-0.97 |
0.51 |
0.80 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.97 |
0.51 |
0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.88 |
2.05 |
3.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.88 |
2.05 |
3.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.38 |
42.38 |
42.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.61 |
19.65 |
18.54 |
| PBDTM(%) |
-9.73 |
16.88 |
16.05 |
| PATM(%) |
-13.89 |
6.65 |
9.20 |