| Gross Sales |
36.95 |
42.60 |
44.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.95 |
42.60 |
44.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.41 |
4.65 |
3.88 |
| Total Income |
42.36 |
47.25 |
48.30 |
| Total Expenditure |
35.51 |
37.03 |
40.76 |
| PBIDT |
6.85 |
10.22 |
7.55 |
| Interest |
0.91 |
0.91 |
0.97 |
| PBDT |
5.93 |
9.31 |
6.58 |
| Depreciation |
1.50 |
1.45 |
1.87 |
| Tax |
0.64 |
1.50 |
0.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.39 |
-0.01 |
-0.40 |
| Reported Profit After Tax |
3.40 |
6.37 |
4.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.40 |
6.37 |
4.29 |
| EPS (Unit Curr.) |
0.80 |
1.50 |
1.01 |
| EPS (Adj) (Unit Curr.) |
0.80 |
1.50 |
1.01 |
| Calculated EPS (Unit Curr.) |
0.80 |
1.50 |
1.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.80 |
1.50 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.21 |
6.01 |
4.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.21 |
6.01 |
4.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.38 |
42.38 |
42.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.54 |
23.99 |
16.99 |
| PBDTM(%) |
16.05 |
21.85 |
14.81 |
| PATM(%) |
9.20 |
14.95 |
9.66 |