Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	141.91	162.14	177.03	189.37	174.89
Excise Duty	-	-	-	-	-
Net Sales	141.91	162.14	177.03	189.37	174.89
Other Income	22.89	14.95	4.43	8.57	3.82
Stock Adjustments	-3.84	5.47	0.83	11.93	7.45
Total Income	160.96	182.56	182.29	209.87	186.16
EXPENDITURE :
Raw Materials	75.17	82.84	85.26	98.62	79.35
Power and Fuel Cost	3.72	3.98	3.03	4.02	4.89
Other Manufacturing Expenses	19.90	21.88	20.69	23.33	21.19
Selling and Administration Expenses	25.23	24.73	22.85	21.22	19.24
Miscellaneous Expenses	3.21	1.57	1.12	1.26	1.37
Employee Benefit Expenses	11.32	11.14	10.44	11.85	9.41
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	22.44	36.43	38.90	49.59	50.69
Interest	4.54	3.54	3.50	2.95	3.41
Gross Profit	17.90	32.89	35.40	46.64	47.28
Depreciation	6.02	7.10	9.36	10.78	13.01
Profit Before Tax	11.88	25.79	26.04	35.86	34.27
Current Tax	2.57	4.51	4.61	6.41	6.05
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	1.47	0.22	-3.65	-6.01	-5.51
Reported Net Profit	7.83	21.06	25.07	35.46	33.73
Extraordinary Items	0.11	0.04	0.05	1.97	0.10
Adjusted Net Profit	7.72	21.02	25.02	33.49	33.63
Adjustment below Net Profit	0.01	0.20	0.03	-27.46	0.02
Profit/Loss Balance carried down	128.92	107.65	82.55	74.55	40.81
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	136.77	128.92	107.65	82.55	74.55
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	1.85	4.97	5.92	10.47	52.29
Earnings Per Share(Adj)-Unit Curr	1.85	4.97	5.92	-	-
Book Value	68.29	66.44	61.42	39.47	152.30
Book Value(Adj)-Unit Curr	68.29	66.44	61.42	-	-