| Gross Sales |
52.83 |
47.23 |
68.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.83 |
47.23 |
68.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.92 |
1.07 |
1.65 |
| Total Income |
53.75 |
48.31 |
70.47 |
| Total Expenditure |
51.91 |
45.48 |
68.76 |
| PBIDT |
1.84 |
2.83 |
1.72 |
| Interest |
1.48 |
1.17 |
1.71 |
| PBDT |
0.36 |
1.66 |
0.01 |
| Depreciation |
0.38 |
0.37 |
0.43 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
0.28 |
-1.82 |
| Reported Profit After Tax |
-0.18 |
1.00 |
1.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.18 |
1.00 |
1.40 |
| EPS (Unit Curr.) |
-0.57 |
3.22 |
4.48 |
| EPS (Adj) (Unit Curr.) |
-0.57 |
3.22 |
4.48 |
| Calculated EPS (Unit Curr.) |
-0.57 |
3.22 |
4.48 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.57 |
3.22 |
4.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.28 |
12.88 |
17.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.28 |
12.88 |
17.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.12 |
3.12 |
3.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.48 |
5.99 |
2.50 |
| PBDTM(%) |
0.68 |
3.51 |
0.01 |
| PATM(%) |
-0.34 |
2.12 |
2.03 |