| Gross Sales |
41.47 |
28.23 |
16.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.47 |
28.23 |
16.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.66 |
0.58 |
0.58 |
| Total Income |
42.13 |
28.81 |
17.14 |
| Total Expenditure |
42.91 |
29.18 |
18.40 |
| PBIDT |
-0.78 |
-0.36 |
-1.26 |
| Interest |
1.51 |
1.30 |
1.00 |
| PBDT |
-2.29 |
-1.67 |
-2.27 |
| Depreciation |
0.42 |
0.41 |
0.42 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.17 |
1.20 |
0.02 |
| Reported Profit After Tax |
-1.53 |
-3.27 |
-2.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.53 |
-3.27 |
-2.71 |
| EPS (Unit Curr.) |
-4.90 |
-10.50 |
-8.69 |
| EPS (Adj) (Unit Curr.) |
-4.90 |
-10.50 |
-8.69 |
| Calculated EPS (Unit Curr.) |
-4.90 |
-10.50 |
-8.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.90 |
-10.50 |
-8.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-19.62 |
-42.01 |
-34.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-19.62 |
-42.01 |
-34.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.12 |
3.12 |
3.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.88 |
-1.28 |
-7.61 |
| PBDTM(%) |
-5.52 |
-5.92 |
-13.71 |
| PATM(%) |
-3.69 |
-11.58 |
-16.36 |