| Gross Sales |
133.79 |
108.07 |
102.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
133.79 |
108.07 |
102.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-5.53 |
-6.25 |
16.37 |
| Total Income |
128.25 |
101.82 |
119.22 |
| Total Expenditure |
113.20 |
94.24 |
92.52 |
| PBIDT |
15.05 |
7.58 |
26.70 |
| Interest |
0.10 |
0.11 |
0.09 |
| PBDT |
14.95 |
7.48 |
26.60 |
| Depreciation |
1.73 |
1.66 |
1.64 |
| Tax |
5.61 |
3.05 |
4.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.70 |
-0.68 |
2.24 |
| Reported Profit After Tax |
9.31 |
3.44 |
18.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.31 |
3.44 |
18.48 |
| EPS (Unit Curr.) |
15.81 |
5.84 |
31.39 |
| EPS (Adj) (Unit Curr.) |
15.81 |
5.84 |
31.39 |
| Calculated EPS (Unit Curr.) |
15.93 |
5.89 |
31.63 |
| Calculated EPS (Adj) (Unit Curr.) |
15.93 |
5.89 |
31.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
63.72 |
23.56 |
126.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
63.72 |
23.56 |
126.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.84 |
5.84 |
5.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.25 |
7.01 |
25.96 |
| PBDTM(%) |
11.17 |
6.92 |
25.86 |
| PATM(%) |
6.96 |
3.18 |
17.97 |