| Gross Sales |
31,312.00 |
30,300.00 |
32,223.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31,312.00 |
30,300.00 |
32,223.00 |
| Other Operating Income |
487.00 |
478.00 |
431.00 |
| Other Income |
452.00 |
439.00 |
396.00 |
| Total Income |
32,251.00 |
31,217.00 |
33,050.00 |
| Total Expenditure |
27,505.00 |
26,479.00 |
28,379.00 |
| PBIDT |
4,746.00 |
4,738.00 |
4,671.00 |
| Interest |
1,633.00 |
1,668.00 |
1,590.00 |
| PBDT |
3,113.00 |
3,070.00 |
3,081.00 |
| Depreciation |
1,475.00 |
1,488.00 |
1,460.00 |
| Tax |
93.00 |
349.00 |
378.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
259.00 |
-66.00 |
38.00 |
| Reported Profit After Tax |
1,286.00 |
1,299.00 |
1,205.00 |
| Extra-ordinary Items |
-80.87 |
-266.55 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,366.87 |
1,565.55 |
1,205.00 |
| EPS (Unit Curr.) |
5.27 |
5.33 |
4.95 |
| EPS (Adj) (Unit Curr.) |
5.27 |
5.33 |
4.95 |
| Calculated EPS (Unit Curr.) |
5.27 |
5.32 |
4.94 |
| Calculated EPS (Adj) (Unit Curr.) |
5.27 |
5.32 |
4.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.08 |
21.30 |
19.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.08 |
21.30 |
19.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
244.00 |
244.00 |
244.00 |
| Reserve & Surplus |
78,319.00 |
77,968.00 |
78,123.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.16 |
15.64 |
14.50 |
| PBDTM(%) |
9.94 |
10.13 |
9.56 |
| PATM(%) |
4.11 |
4.29 |
3.74 |