| Gross Sales |
1,718.84 |
1,703.50 |
1,762.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,718.84 |
1,703.50 |
1,762.77 |
| Other Operating Income |
16.08 |
10.72 |
8.10 |
| Other Income |
119.82 |
19.24 |
10.26 |
| Total Income |
1,854.74 |
1,733.46 |
1,781.13 |
| Total Expenditure |
1,589.11 |
1,537.71 |
1,608.78 |
| PBIDT |
265.63 |
195.75 |
172.35 |
| Interest |
41.82 |
40.28 |
41.77 |
| PBDT |
223.81 |
155.47 |
130.58 |
| Depreciation |
120.65 |
122.74 |
119.46 |
| Tax |
15.72 |
20.03 |
3.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.19 |
-5.16 |
-0.94 |
| Reported Profit After Tax |
77.25 |
17.86 |
8.32 |
| Extra-ordinary Items |
86.50 |
0.00 |
-0.33 |
| Adjusted Profit After Extra-ordinary item |
-9.25 |
17.86 |
8.65 |
| EPS (Unit Curr.) |
1.53 |
0.35 |
0.17 |
| EPS (Adj) (Unit Curr.) |
1.53 |
0.35 |
0.17 |
| Calculated EPS (Unit Curr.) |
1.53 |
0.35 |
0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
1.53 |
0.35 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.14 |
1.42 |
0.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.14 |
1.42 |
0.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
503.36 |
503.36 |
503.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.45 |
11.49 |
9.78 |
| PBDTM(%) |
13.02 |
9.13 |
7.41 |
| PATM(%) |
4.49 |
1.05 |
0.47 |