| Operating Income |
137.16 |
125.51 |
108.36 |
| Other Operating Income |
0.15 |
0.17 |
0.29 |
| Other Income |
3.06 |
0.46 |
1.14 |
| Total Income |
140.38 |
126.14 |
109.79 |
| Interest |
67.63 |
61.51 |
50.72 |
| Employee Expenses |
25.45 |
24.19 |
23.67 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
21.83 |
20.47 |
16.49 |
| TOTAL OPERATING EXPENDITURE |
114.91 |
106.17 |
90.88 |
| Operating Profit Before Prov. & Cont. |
25.47 |
19.97 |
18.91 |
| Provisions & Write Offs |
16.56 |
1.60 |
-3.64 |
| Depreciation |
1.93 |
1.08 |
0.94 |
| TOTAL EXPENDITURE |
133.40 |
108.85 |
88.18 |
| Tax |
10.27 |
-1.13 |
-13.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.72 |
5.87 |
18.67 |
| Reported Profit After Tax |
6.42 |
12.56 |
15.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.42 |
12.56 |
15.97 |
| EPS (Unit Curr.) |
3.90 |
7.63 |
9.71 |
| EPS (Adj) (Unit Curr.) |
3.90 |
7.63 |
9.71 |
| Calculated EPS (Unit Curr.) |
3.90 |
7.63 |
9.71 |
| Calculated EPS (Adj) (Unit Curr.) |
3.90 |
7.63 |
9.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.62 |
30.53 |
38.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.62 |
30.53 |
38.84 |
| Book Value (Unit Curr.) |
0.00 |
396.50 |
388.88 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.45 |
16.45 |
16.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
55.80 |
63.64 |
67.63 |
| PBDTM(%) |
6.50 |
14.64 |
20.82 |
| PATM(%) |
4.68 |
10.01 |
14.74 |
| Net Interest Income |
69.69 |
64.17 |
57.93 |
| Operating Expenses |
49.21 |
45.74 |
41.09 |
| Loan Losses & Provision |
16.55 |
1.60 |
-3.64 |
| Assets Under Management |
3,058.00 |
2,833.00 |
2,381.10 |
| Return on Equity(%) |
3.63 |
7.90 |
10.31 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
60.00 |
60.00 |
75.00 |
| Capital Adequacy Ratio |
22.36 |
23.17 |
26.93 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
149.20 |
134.00 |
114.48 |
| Net Non Performing Assets |
68.35 |
61.34 |
37.39 |
| (%) Gross Non Performing Assets |
4.88 |
4.73 |
4.80 |
| (%) Net Non Performing Assets |
2.30 |
2.22 |
1.62 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.81 |
2.00 |
2.91 |
| Loans Disbursed(Amt Rs cr) |
655.00 |
846.00 |
643.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |