| Gross Sales |
1,157.40 |
407.60 |
1,292.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,157.40 |
407.60 |
1,292.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
62.10 |
168.00 |
51.40 |
| Total Income |
1,219.50 |
575.60 |
1,344.00 |
| Total Expenditure |
596.20 |
378.20 |
501.90 |
| PBIDT |
623.30 |
197.40 |
842.10 |
| Interest |
8.80 |
3.40 |
3.00 |
| PBDT |
614.50 |
194.00 |
839.10 |
| Depreciation |
93.70 |
43.70 |
42.20 |
| Tax |
99.40 |
27.90 |
147.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.70 |
-2.50 |
-12.00 |
| Reported Profit After Tax |
428.10 |
124.90 |
661.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
428.10 |
124.90 |
661.10 |
| EPS (Unit Curr.) |
23.90 |
6.97 |
36.91 |
| EPS (Adj) (Unit Curr.) |
23.90 |
6.97 |
36.91 |
| Calculated EPS (Unit Curr.) |
23.92 |
6.98 |
36.93 |
| Calculated EPS (Adj) (Unit Curr.) |
23.92 |
6.98 |
36.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
95.66 |
27.91 |
147.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
95.66 |
27.91 |
147.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
75.00 |
75.00 |
| Equity |
35.80 |
35.80 |
35.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
53.85 |
48.43 |
65.15 |
| PBDTM(%) |
53.09 |
47.60 |
64.92 |
| PATM(%) |
36.99 |
30.64 |
51.14 |