| Gross Sales |
411.72 |
412.08 |
417.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
411.72 |
412.08 |
417.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.24 |
3.61 |
5.77 |
| Total Income |
419.96 |
415.70 |
423.12 |
| Total Expenditure |
398.89 |
422.58 |
410.78 |
| PBIDT |
21.07 |
-6.89 |
12.34 |
| Interest |
0.44 |
0.23 |
0.03 |
| PBDT |
20.63 |
-7.11 |
12.31 |
| Depreciation |
18.65 |
18.79 |
19.24 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
0.03 |
-0.22 |
| Reported Profit After Tax |
2.13 |
-25.93 |
-6.71 |
| Extra-ordinary Items |
0.00 |
-15.81 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.13 |
-10.12 |
-6.71 |
| EPS (Unit Curr.) |
0.24 |
-2.90 |
-0.75 |
| EPS (Adj) (Unit Curr.) |
0.24 |
-2.90 |
-0.75 |
| Calculated EPS (Unit Curr.) |
0.24 |
-2.90 |
-0.75 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
-2.90 |
-0.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.95 |
-11.58 |
-3.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.95 |
-11.58 |
-3.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.91 |
17.91 |
17.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.12 |
-1.67 |
2.96 |
| PBDTM(%) |
5.01 |
-1.73 |
2.95 |
| PATM(%) |
0.52 |
-6.29 |
-1.61 |