Profit & Loss

Hindusthan National Glass & Industries Ltd		Industry : (Glass & Glass Products)
BSE Code: 515145	NSE Symbol: HINDNATGLS	P/E(TTM): 1.17
ISIN Demat: INE952A01022	Div & Yield%: -	EPS(TTM): 13.43
Book Value(₹): -86.29	Market Cap(₹Cr.): 140.24	Face Value(₹): 2.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	2,552.35	2,457.35	2,087.15	1,898.95	2,286.37
Excise Duty	-	-	-	-	-
Net Sales	2,552.35	2,457.35	2,087.15	1,898.95	2,286.37
Other Income	66.24	13.98	33.91	11.58	35.23
Stock Adjustments	50.97	-21.56	15.68	26.71	18.17
Total Income	2,669.56	2,449.77	2,136.74	1,937.24	2,339.77
EXPENDITURE :
Raw Materials	779.28	974.91	759.72	605.27	709.87
Power and Fuel Cost	980.68	1,040.75	908.97	715.32	744.48
Other Manufacturing Expenses	251.96	245.82	288.22	282.62	270.80
Selling and Administration Expenses	41.23	49.15	55.59	47.66	73.31
Miscellaneous Expenses	124.90	18.62	21.05	40.42	44.28
Employee Benefit Expenses	236.59	219.78	212.31	205.14	218.51
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	254.92	-99.25	-109.13	40.81	278.52
Interest	4.35	27.34	120.40	210.48	233.17
Gross Profit	250.57	-126.59	-229.53	-169.67	45.35
Depreciation	88.09	106.31	119.00	134.47	148.46
Profit Before Tax	162.48	-232.90	-348.53	-304.14	-103.11
Current Tax	-	-	-	-	-0.08
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.89	0.43	-	-	-
Reported Net Profit	163.37	-233.32	-348.52	-304.14	-103.03
Extraordinary Items	-101.54	0.09	-1.95	-14.54	-17.41
Adjusted Net Profit	264.91	-233.41	-346.57	-289.60	-85.62
Adjustment below Net Profit	1.96	-0.94	-	-2.81	-0.14
Profit/Loss Balance carried down	-1,888.04	-1,653.78	-1,309.51	-1,002.56	-949.38
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-4.25	-	-50.00
P & L Balance carried down	-1,722.71	-1,888.04	-1,653.78	-1,309.51	-1,002.56
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	18.24	-26.05	-38.92	-33.96	-11.51
Earnings Per Share(Adj)-Unit Curr	18.24	-26.05	-38.92	-33.96	-11.51
Book Value	-92.94	-111.40	-85.58	-48.20	-13.93
Book Value(Adj)-Unit Curr	-92.94	-111.40	-85.58	-48.20	-13.93

Particulars

Mar '24

Mar '23

Mar '22

Mar '21

Mar '20

INCOME :

Sales Turnover

2,552.35

2,457.35

2,087.15

1,898.95

2,286.37

Excise Duty

Net Sales

2,552.35

2,457.35

2,087.15

1,898.95

2,286.37

Other Income

66.24

13.98

33.91

11.58

35.23

Stock Adjustments

50.97

-21.56

15.68

26.71

18.17

Total Income

2,669.56

2,449.77

2,136.74

1,937.24

2,339.77

EXPENDITURE :

Raw Materials

779.28

974.91

759.72

605.27

709.87

Power and Fuel Cost

980.68

1,040.75

908.97

715.32

744.48

Other Manufacturing Expenses

251.96

245.82

288.22

282.62

270.80

Selling and Administration Expenses

41.23

49.15

55.59

47.66

73.31

Miscellaneous Expenses

124.90

18.62

21.05

40.42

44.28

Employee Benefit Expenses

236.59

219.78

212.31

205.14

218.51

Less: Preoperative Expenditure

Total Expenses

Operating Profit

254.92

-99.25

-109.13

40.81

278.52

Interest

4.35

27.34

120.40

210.48

233.17

Gross Profit

250.57

-126.59

-229.53

-169.67

45.35

Depreciation

88.09

106.31

119.00

134.47

148.46

Profit Before Tax

162.48

-232.90

-348.53

-304.14

-103.11

Current Tax

-0.08

Fringe Benefit tax

Deferred Tax

-0.89

0.43

Reported Net Profit

163.37

-233.32

-348.52

-304.14

-103.03

Extraordinary Items

-101.54

0.09

-1.95

-14.54

-17.41

Adjusted Net Profit

264.91

-233.41

-346.57

-289.60

-85.62

Adjustment below Net Profit

1.96

-0.94

-2.81

-0.14

Profit/Loss Balance carried down

-1,888.04

-1,653.78

-1,309.51

-1,002.56

-949.38

Statutory Appropriations

Appropriations

-4.25

-50.00

P & L Balance carried down

-1,722.71

-1,888.04

-1,653.78

-1,309.51

-1,002.56

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

18.24

-26.05

-38.92

-33.96

-11.51

Earnings Per Share(Adj)-Unit Curr

18.24

-26.05

-38.92

-33.96

-11.51

Book Value

-92.94

-111.40

-85.58

-48.20

-13.93

Book Value(Adj)-Unit Curr

-92.94

-111.40

-85.58

-48.20

-13.93