| Gross Sales |
150.17 |
138.14 |
106.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
150.17 |
138.14 |
106.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.52 |
3.36 |
3.54 |
| Total Income |
153.69 |
141.50 |
110.22 |
| Total Expenditure |
112.92 |
106.17 |
81.31 |
| PBIDT |
40.77 |
35.33 |
28.91 |
| Interest |
0.79 |
1.34 |
0.45 |
| PBDT |
39.98 |
33.99 |
28.46 |
| Depreciation |
1.76 |
1.61 |
1.59 |
| Tax |
3.56 |
8.83 |
7.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.34 |
-0.70 |
-0.51 |
| Reported Profit After Tax |
36.00 |
24.25 |
19.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.00 |
24.25 |
19.86 |
| EPS (Unit Curr.) |
20.64 |
13.90 |
11.39 |
| EPS (Adj) (Unit Curr.) |
20.64 |
13.90 |
11.39 |
| Calculated EPS (Unit Curr.) |
20.64 |
13.90 |
11.39 |
| Calculated EPS (Adj) (Unit Curr.) |
20.64 |
13.90 |
11.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
82.57 |
55.62 |
45.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
82.57 |
55.62 |
45.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.44 |
17.44 |
17.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.15 |
25.58 |
27.10 |
| PBDTM(%) |
26.62 |
24.61 |
26.68 |
| PATM(%) |
23.97 |
17.55 |
18.62 |