| Gross Sales |
163.51 |
163.53 |
157.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
163.51 |
163.53 |
157.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.50 |
3.34 |
14.56 |
| Total Income |
167.01 |
166.87 |
172.52 |
| Total Expenditure |
117.34 |
118.08 |
115.92 |
| PBIDT |
49.67 |
48.79 |
56.60 |
| Interest |
2.04 |
1.60 |
1.33 |
| PBDT |
47.63 |
47.19 |
55.27 |
| Depreciation |
1.87 |
1.94 |
1.90 |
| Tax |
10.84 |
3.22 |
14.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.52 |
-1.18 |
-0.32 |
| Reported Profit After Tax |
35.44 |
43.21 |
39.56 |
| Extra-ordinary Items |
0.00 |
-1.08 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.44 |
44.29 |
39.56 |
| EPS (Unit Curr.) |
19.34 |
24.22 |
22.24 |
| EPS (Adj) (Unit Curr.) |
19.34 |
24.22 |
22.24 |
| Calculated EPS (Unit Curr.) |
16.92 |
24.22 |
22.68 |
| Calculated EPS (Adj) (Unit Curr.) |
16.92 |
24.22 |
22.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
67.70 |
96.88 |
90.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
67.70 |
96.88 |
90.73 |
| Book Value (Unit Curr.) |
3.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.94 |
17.84 |
17.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.38 |
29.84 |
35.83 |
| PBDTM(%) |
29.13 |
28.86 |
34.99 |
| PATM(%) |
21.67 |
26.42 |
25.04 |