| Gross Sales |
138.14 |
106.68 |
78.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
138.14 |
106.68 |
78.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.36 |
3.54 |
3.69 |
| Total Income |
141.50 |
110.22 |
82.06 |
| Total Expenditure |
106.17 |
81.31 |
58.57 |
| PBIDT |
35.33 |
28.91 |
23.48 |
| Interest |
1.34 |
0.45 |
0.47 |
| PBDT |
33.99 |
28.46 |
23.02 |
| Depreciation |
1.61 |
1.59 |
1.07 |
| Tax |
8.83 |
7.52 |
5.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.70 |
-0.51 |
0.10 |
| Reported Profit After Tax |
24.25 |
19.86 |
16.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.25 |
19.86 |
16.54 |
| EPS (Unit Curr.) |
13.90 |
11.39 |
10.04 |
| EPS (Adj) (Unit Curr.) |
13.90 |
11.39 |
10.04 |
| Calculated EPS (Unit Curr.) |
13.90 |
11.39 |
9.48 |
| Calculated EPS (Adj) (Unit Curr.) |
13.90 |
11.39 |
9.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.62 |
45.55 |
37.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.62 |
45.55 |
37.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.44 |
17.44 |
17.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.58 |
27.10 |
29.96 |
| PBDTM(%) |
24.61 |
26.68 |
29.37 |
| PATM(%) |
17.55 |
18.62 |
21.11 |