| Gross Sales |
35.02 |
27.99 |
30.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.02 |
27.99 |
30.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.05 |
0.13 |
| Total Income |
35.10 |
28.04 |
30.58 |
| Total Expenditure |
30.18 |
24.32 |
25.91 |
| PBIDT |
4.92 |
3.71 |
4.67 |
| Interest |
1.20 |
1.11 |
1.27 |
| PBDT |
3.72 |
2.61 |
3.39 |
| Depreciation |
1.17 |
1.07 |
1.12 |
| Tax |
0.48 |
0.38 |
0.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.05 |
0.07 |
| Reported Profit After Tax |
1.84 |
1.11 |
1.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.84 |
1.11 |
1.52 |
| EPS (Unit Curr.) |
1.70 |
1.03 |
1.40 |
| EPS (Adj) (Unit Curr.) |
1.70 |
1.03 |
1.40 |
| Calculated EPS (Unit Curr.) |
1.70 |
1.03 |
1.40 |
| Calculated EPS (Adj) (Unit Curr.) |
1.70 |
1.03 |
1.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.81 |
4.11 |
5.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.81 |
4.11 |
5.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.82 |
10.82 |
10.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.05 |
13.25 |
15.34 |
| PBDTM(%) |
10.62 |
9.32 |
11.13 |
| PATM(%) |
5.25 |
3.97 |
4.99 |