| Dhabriya Polywood Ltd | Industry : (Plastic products) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.82 | 10.82 | 10.82 | 10.82 | 10.82 |
| Reserves | 44.81 | 37.64 | 33.21 | 30.11 | 29.03 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 55.63 | 48.46 | 44.03 | 40.93 | 39.85 |
| Secured Loans | 43.69 | 39.96 | 45.36 | 39.15 | 34.97 |
| Unsecured Loans | 7.07 | 10.37 | 5.52 | 6.25 | 7.14 |
| Total Debt | 50.76 | 50.33 | 50.88 | 45.40 | 42.11 |
| Other Liabilities | 2.00 | 1.68 | 1.58 | 1.44 | 1.52 |
| Total Liabilities | 108.39 | 100.47 | 96.49 | 87.77 | 83.48 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 82.12 | 73.79 | 63.05 | 50.60 | 46.59 |
| Less: Accumulated Depreciation | 26.54 | 21.34 | 17.19 | 15.02 | 12.70 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 55.58 | 52.45 | 45.86 | 35.58 | 33.89 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.32 | 0.42 | 0.07 | 6.75 | 6.47 |
| Investments | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 |
| Current Assets, Loans & Advances | |||||
| Inventories | 40.52 | 33.29 | 34.84 | 30.64 | 26.91 |
| Sundry Debtors | 21.89 | 18.56 | 15.49 | 14.31 | 14.95 |
| Cash and Bank Balance | 2.53 | 2.43 | 2.91 | 2.80 | 1.40 |
| Loans and Advances | 6.37 | 5.33 | 3.88 | 3.56 | 3.60 |
| Total Current Assets | 71.32 | 59.60 | 57.12 | 51.32 | 46.87 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 19.10 | 13.35 | 9.26 | 9.07 | 7.23 |
| Provisions | 3.25 | 2.49 | 1.42 | 1.14 | 0.89 |
| Total CL & Provisions | 22.34 | 15.84 | 10.67 | 10.22 | 8.12 |
| Net Current Assets | 48.97 | 43.76 | 46.45 | 41.10 | 38.74 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.68 | 0.59 | 0.48 | 0.44 | 0.42 |
| Deferred Tax Liability | 2.20 | 1.78 | 1.42 | 1.17 | 1.11 |
| Net Deferred Tax | -1.52 | -1.19 | -0.94 | -0.73 | -0.69 |
| Other Assets | 0.24 | 0.24 | 0.26 | 0.27 | 0.27 |
| Total Assets | 108.39 | 100.48 | 96.50 | 87.78 | 83.48 |
| Contingent Liabilities | 6.48 | 6.20 | 5.39 | 3.85 | 4.74 |