| Gross Sales |
238.24 |
245.12 |
174.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
238.24 |
245.12 |
174.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.46 |
0.37 |
0.45 |
| Total Income |
238.70 |
245.49 |
175.09 |
| Total Expenditure |
242.67 |
244.55 |
174.07 |
| PBIDT |
-3.97 |
0.94 |
1.02 |
| Interest |
0.52 |
0.26 |
0.10 |
| PBDT |
-4.49 |
0.68 |
0.92 |
| Depreciation |
0.46 |
0.45 |
0.45 |
| Tax |
-1.44 |
0.08 |
0.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
0.02 |
0.07 |
| Reported Profit After Tax |
-3.25 |
0.13 |
0.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.25 |
0.13 |
0.22 |
| EPS (Unit Curr.) |
-8.57 |
0.34 |
0.57 |
| EPS (Adj) (Unit Curr.) |
-8.57 |
0.34 |
0.57 |
| Calculated EPS (Unit Curr.) |
-8.57 |
0.34 |
0.57 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.57 |
0.34 |
0.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
-34.28 |
1.36 |
2.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-34.28 |
1.36 |
2.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.79 |
3.79 |
3.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.67 |
0.38 |
0.58 |
| PBDTM(%) |
-1.88 |
0.28 |
0.53 |
| PATM(%) |
-1.36 |
0.05 |
0.13 |