| Gross Sales |
232.62 |
188.46 |
204.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
232.62 |
188.46 |
204.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.61 |
0.63 |
0.52 |
| Total Income |
233.23 |
189.09 |
205.46 |
| Total Expenditure |
229.93 |
187.09 |
203.33 |
| PBIDT |
3.30 |
2.00 |
2.13 |
| Interest |
1.33 |
1.06 |
0.72 |
| PBDT |
1.97 |
0.94 |
1.42 |
| Depreciation |
0.42 |
0.43 |
0.42 |
| Tax |
0.42 |
0.15 |
0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.02 |
-0.01 |
| Reported Profit After Tax |
1.09 |
0.34 |
0.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.09 |
0.34 |
0.71 |
| EPS (Unit Curr.) |
2.89 |
0.91 |
1.88 |
| EPS (Adj) (Unit Curr.) |
2.89 |
0.91 |
1.88 |
| Calculated EPS (Unit Curr.) |
2.89 |
0.91 |
1.88 |
| Calculated EPS (Adj) (Unit Curr.) |
2.89 |
0.91 |
1.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.54 |
3.63 |
7.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.54 |
3.63 |
7.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.79 |
3.79 |
3.79 |
| Reserve & Surplus |
0.00 |
37.09 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.42 |
1.06 |
1.04 |
| PBDTM(%) |
0.85 |
0.50 |
0.69 |
| PATM(%) |
0.47 |
0.18 |
0.35 |