Simran Farms Ltd | Industry : (FMCG) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 |
Reserves | 26.57 | 26.39 | 22.98 | 12.65 | 0.00 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 30.36 | 30.18 | 26.77 | 16.44 | 3.79 |
Secured Loans | 35.30 | 30.17 | 27.89 | 27.67 | 28.28 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.15 | 1.40 |
Total Debt | 35.30 | 30.17 | 27.89 | 27.82 | 29.68 |
Other Liabilities | 0.95 | 0.70 | 0.39 | 0.38 | 0.59 |
Total Liabilities | 66.61 | 61.05 | 55.05 | 44.64 | 34.06 |
APPLICATION OF FUNDS : | |||||
Gross Block | 49.18 | 47.81 | 43.91 | 40.07 | 40.47 |
Less: Accumulated Depreciation | 26.86 | 25.12 | 23.27 | 21.25 | 19.98 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 22.32 | 22.69 | 20.64 | 18.82 | 20.49 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.69 | 0.00 |
Investments | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
Current Assets, Loans & Advances | |||||
Inventories | 83.48 | 71.25 | 50.01 | 38.30 | 38.88 |
Sundry Debtors | 13.34 | 9.78 | 8.23 | 7.74 | 9.89 |
Cash and Bank Balance | 12.12 | 6.03 | 15.90 | 19.08 | 11.50 |
Loans and Advances | 3.06 | 1.44 | 3.10 | 4.65 | 2.33 |
Total Current Assets | 111.99 | 88.50 | 77.23 | 69.77 | 62.60 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 72.64 | 55.60 | 47.08 | 46.44 | 56.45 |
Provisions | 0.36 | 0.27 | 0.31 | 0.99 | 1.08 |
Total CL & Provisions | 73.00 | 55.88 | 47.38 | 47.43 | 57.53 |
Net Current Assets | 38.99 | 32.62 | 29.85 | 22.34 | 5.07 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 3.70 | 4.15 | 2.98 | 1.25 | 6.95 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 3.70 | 4.15 | 2.98 | 1.25 | 6.95 |
Other Assets | 0.29 | 0.28 | 0.27 | 0.23 | 0.23 |
Total Assets | 66.62 | 61.06 | 55.06 | 44.65 | 34.07 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |