| Gross Sales |
403.68 |
384.78 |
339.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
403.68 |
384.78 |
339.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.47 |
0.05 |
0.18 |
| Total Income |
404.15 |
384.83 |
340.10 |
| Total Expenditure |
372.50 |
354.31 |
313.41 |
| PBIDT |
31.65 |
30.52 |
26.69 |
| Interest |
9.47 |
9.86 |
10.47 |
| PBDT |
22.18 |
20.67 |
16.22 |
| Depreciation |
8.01 |
8.65 |
7.92 |
| Tax |
5.01 |
4.08 |
2.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.48 |
1.44 |
1.02 |
| Reported Profit After Tax |
7.68 |
6.50 |
4.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.68 |
6.50 |
4.78 |
| EPS (Unit Curr.) |
0.39 |
0.33 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.39 |
0.33 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.39 |
0.33 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.39 |
0.33 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.55 |
1.31 |
0.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.55 |
1.31 |
0.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.81 |
98.81 |
98.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.84 |
7.93 |
7.85 |
| PBDTM(%) |
5.49 |
5.37 |
4.77 |
| PATM(%) |
1.90 |
1.69 |
1.41 |