| Gross Sales |
397.17 |
391.46 |
403.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
397.17 |
391.46 |
403.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.90 |
0.47 |
| Total Income |
397.18 |
392.35 |
404.15 |
| Total Expenditure |
368.72 |
363.46 |
372.50 |
| PBIDT |
28.47 |
28.90 |
31.65 |
| Interest |
9.70 |
9.85 |
9.47 |
| PBDT |
18.77 |
19.04 |
22.18 |
| Depreciation |
8.32 |
8.63 |
8.01 |
| Tax |
3.81 |
3.98 |
5.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.45 |
1.56 |
1.48 |
| Reported Profit After Tax |
8.08 |
4.88 |
7.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.08 |
4.88 |
7.68 |
| EPS (Unit Curr.) |
0.39 |
0.25 |
0.39 |
| EPS (Adj) (Unit Curr.) |
0.39 |
0.25 |
0.39 |
| Calculated EPS (Unit Curr.) |
0.39 |
0.25 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
0.39 |
0.25 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.54 |
0.99 |
1.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.54 |
0.99 |
1.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
104.77 |
98.81 |
98.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.17 |
7.38 |
7.84 |
| PBDTM(%) |
4.73 |
4.86 |
5.49 |
| PATM(%) |
2.03 |
1.25 |
1.90 |