Profit & Loss

  • Company Name :
Vishal Fabrics Ltd Industry : (Textiles)
  • BSE Code:
  • 538598
  • NSE Symbol:
  • VISHAL
  • P/E(TTM):
  • 23.50
  • ISIN Demat:
  • INE755Q01025
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 1.29
  • Book Value(₹):
  • 23.40
  • Market Cap(₹Cr.):
  • 598.96
  • Face Value(₹):
  • 5.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,450.13 1,547.86 1,546.76 967.54 1,296.84
Excise Duty - - - - -
Net Sales 1,450.13 1,547.86 1,546.76 967.54 1,296.84
Other Income 1.17 4.03 3.08 1.78 2.31
Stock Adjustments 12.70 9.47 21.04 -19.81 9.53
Total Income 1,464.00 1,561.36 1,570.88 949.51 1,308.68
EXPENDITURE :          
Raw Materials 1,312.29 1,314.68 1,290.52 755.04 1,086.59
Power and Fuel Cost 2.74 15.57 13.15 13.10 15.42
Other Manufacturing Expenses 8.26 11.61 10.61 8.60 8.68
Selling and Administration Expenses 2.66 2.99 3.20 2.38 2.34
Miscellaneous Expenses 9.05 13.52 11.58 16.56 13.93
Employee Benefit Expenses 26.88 63.29 77.36 63.79 75.99
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 102.12 139.70 164.46 90.04 105.73
Interest 38.48 37.35 37.82 34.37 32.04
Gross Profit 63.64 102.35 126.64 55.67 73.69
Depreciation 32.70 33.41 33.44 25.92 30.33
Profit Before Tax 30.94 68.94 93.20 29.75 43.36
Current Tax 1.16 16.59 25.15 7.56 7.52
Fringe Benefit tax - - - - -
Deferred Tax 8.65 -0.47 -0.99 4.09 5.74
Reported Net Profit 21.13 52.82 69.04 18.10 30.10
Extraordinary Items -0.06 - 0.66 0.06 -
Adjusted Net Profit 21.19 52.82 68.38 18.04 30.10
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 268.91 216.09 148.09 131.04 100.94
Statutory Appropriations - - - - -
Appropriations - - 1.04 1.05 -
P & L Balance carried down 290.04 268.91 216.09 148.09 131.04
Dividend - - 1.04 1.05 -
Preference Dividend - - - - -
Equity Dividend (%) - - 10.00 10.00 -
Dividend Per Share(Rs) - - 0.50 0.50 -
Earnings Per Share-Unit Curr 1.07 2.67 3.49 2.75 6.85
Earnings Per Share(Adj)-Unit Curr 1.07 2.67 3.49 0.92 1.52
Book Value 20.85 19.75 16.93 40.17 56.22
Book Value(Adj)-Unit Curr 20.85 19.75 16.93 13.39 12.49