| Gross Sales |
849.33 |
885.07 |
852.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
849.33 |
885.07 |
852.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.25 |
17.29 |
18.50 |
| Total Income |
872.57 |
902.36 |
871.32 |
| Total Expenditure |
742.17 |
768.83 |
737.78 |
| PBIDT |
130.40 |
133.53 |
133.54 |
| Interest |
6.29 |
4.51 |
5.61 |
| PBDT |
124.11 |
129.02 |
127.93 |
| Depreciation |
10.72 |
10.82 |
13.73 |
| Tax |
30.19 |
31.19 |
30.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.24 |
-1.01 |
-1.60 |
| Reported Profit After Tax |
84.44 |
88.02 |
85.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
84.44 |
88.02 |
85.43 |
| EPS (Unit Curr.) |
17.15 |
17.90 |
17.39 |
| EPS (Adj) (Unit Curr.) |
17.15 |
17.90 |
17.39 |
| Calculated EPS (Unit Curr.) |
17.15 |
17.89 |
17.38 |
| Calculated EPS (Adj) (Unit Curr.) |
17.15 |
17.89 |
17.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
68.60 |
71.57 |
69.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
68.60 |
71.57 |
69.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.85 |
9.84 |
9.83 |
| Reserve & Surplus |
1,361.87 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.35 |
15.09 |
15.66 |
| PBDTM(%) |
14.61 |
14.58 |
15.00 |
| PATM(%) |
9.94 |
9.94 |
10.02 |