| Gross Sales |
996.36 |
915.08 |
904.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
996.36 |
915.08 |
904.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.21 |
22.24 |
33.38 |
| Total Income |
1,018.57 |
937.33 |
938.26 |
| Total Expenditure |
869.79 |
790.61 |
782.68 |
| PBIDT |
148.78 |
146.72 |
155.58 |
| Interest |
5.53 |
9.69 |
14.11 |
| PBDT |
143.25 |
137.03 |
141.47 |
| Depreciation |
13.54 |
13.59 |
10.75 |
| Tax |
34.28 |
33.16 |
31.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.22 |
-1.34 |
0.59 |
| Reported Profit After Tax |
96.66 |
91.62 |
98.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
96.66 |
91.62 |
98.17 |
| EPS (Unit Curr.) |
19.60 |
18.58 |
19.94 |
| EPS (Adj) (Unit Curr.) |
19.60 |
18.58 |
19.94 |
| Calculated EPS (Unit Curr.) |
19.60 |
18.58 |
19.91 |
| Calculated EPS (Adj) (Unit Curr.) |
19.60 |
18.58 |
19.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
78.42 |
74.33 |
79.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
78.42 |
74.33 |
79.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
1,000.00 |
| Equity |
9.86 |
9.86 |
9.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.93 |
16.03 |
17.19 |
| PBDTM(%) |
14.38 |
14.97 |
15.63 |
| PATM(%) |
9.70 |
10.01 |
10.85 |