| Gross Sales |
997.92 |
956.78 |
996.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
997.92 |
956.78 |
996.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.03 |
25.23 |
22.21 |
| Total Income |
1,021.96 |
982.01 |
1,018.57 |
| Total Expenditure |
890.30 |
838.32 |
869.79 |
| PBIDT |
131.66 |
143.69 |
148.78 |
| Interest |
12.77 |
12.97 |
5.53 |
| PBDT |
118.88 |
130.72 |
143.25 |
| Depreciation |
15.16 |
13.70 |
13.54 |
| Tax |
32.45 |
31.34 |
34.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.83 |
-1.46 |
-1.22 |
| Reported Profit After Tax |
77.11 |
87.13 |
96.66 |
| Extra-ordinary Items |
-15.56 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
92.67 |
87.13 |
96.66 |
| EPS (Unit Curr.) |
15.64 |
17.67 |
19.60 |
| EPS (Adj) (Unit Curr.) |
15.64 |
17.67 |
19.60 |
| Calculated EPS (Unit Curr.) |
15.63 |
17.67 |
19.60 |
| Calculated EPS (Adj) (Unit Curr.) |
15.63 |
17.67 |
19.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
62.54 |
70.67 |
78.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
62.54 |
70.67 |
78.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,050.00 |
0.00 |
0.00 |
| Equity |
9.86 |
9.86 |
9.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.19 |
15.02 |
14.93 |
| PBDTM(%) |
11.91 |
13.66 |
14.38 |
| PATM(%) |
7.73 |
9.11 |
9.70 |