| Gross Sales |
34.09 |
36.20 |
29.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.09 |
36.20 |
29.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.01 |
0.01 |
| Total Income |
34.17 |
36.21 |
29.47 |
| Total Expenditure |
31.61 |
33.15 |
26.52 |
| PBIDT |
2.56 |
3.05 |
2.95 |
| Interest |
0.04 |
0.08 |
0.07 |
| PBDT |
2.52 |
2.97 |
2.88 |
| Depreciation |
0.42 |
0.40 |
0.37 |
| Tax |
0.50 |
0.57 |
0.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
-0.02 |
0.08 |
| Reported Profit After Tax |
1.46 |
2.02 |
1.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.46 |
2.02 |
1.86 |
| EPS (Unit Curr.) |
1.11 |
1.53 |
1.41 |
| EPS (Adj) (Unit Curr.) |
1.11 |
1.53 |
1.41 |
| Calculated EPS (Unit Curr.) |
1.11 |
1.53 |
1.41 |
| Calculated EPS (Adj) (Unit Curr.) |
1.11 |
1.53 |
1.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.43 |
6.13 |
5.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.43 |
6.13 |
5.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.18 |
13.18 |
13.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.51 |
8.43 |
10.01 |
| PBDTM(%) |
7.39 |
8.20 |
9.78 |
| PATM(%) |
4.28 |
5.58 |
6.31 |