Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	96.63	105.70	93.25	84.87	48.76
Excise Duty	-	-	-	12.28	7.26
Net Sales	96.63	105.70	93.25	72.59	41.50
Other Income	0.13	0.09	0.17	0.15	0.23
Stock Adjustments	1.59	-0.95	-1.18	2.72	-0.19
Total Income	98.35	104.84	92.24	75.46	41.54
EXPENDITURE :
Raw Materials	77.77	87.54	75.58	63.82	34.03
Power and Fuel Cost	0.29	0.26	0.19	0.08	0.03
Other Manufacturing Expenses	5.35	4.68	4.15	1.91	1.45
Selling and Administration Expenses	1.95	2.26	2.15	1.65	0.98
Miscellaneous Expenses	0.16	0.27	0.59	0.33	0.18
Employee Benefit Expenses	3.53	3.18	2.51	1.78	1.39
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	9.31	6.66	7.08	5.90	3.48
Interest	0.40	0.58	0.56	0.15	0.09
Gross Profit	8.91	6.08	6.52	5.75	3.39
Depreciation	1.48	1.28	0.94	0.46	0.38
Profit Before Tax	7.43	4.80	5.58	5.29	3.01
Current Tax	1.63	1.04	1.15	1.22	0.73
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.27	0.21	0.26	0.14	0.02
Reported Net Profit	5.54	3.55	4.17	3.94	2.25
Extraordinary Items	-	-	-	-	-0.03
Adjusted Net Profit	5.54	3.55	4.17	3.94	2.28
Adjustment below Net Profit	-0.01	0.01	-	-6.33	-
Profit/Loss Balance carried down	14.42	10.87	6.70	9.42	7.50
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	0.33	0.33
P & L Balance carried down	19.95	14.42	10.87	6.70	9.42
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	10.00	-	-	-	10.00
Dividend Per Share(Rs)	1.00	-	-	-	1.00
Earnings Per Share-Unit Curr	4.20	2.69	3.16	2.99	6.83
Earnings Per Share(Adj)-Unit Curr	4.20	2.69	3.16	2.99	1.71
Book Value	25.14	20.94	18.24	15.08	49.38
Book Value(Adj)-Unit Curr	25.14	20.94	18.24	15.08	12.35