| Gross Sales |
126.33 |
116.84 |
100.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
126.33 |
116.84 |
100.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.69 |
2.41 |
6.55 |
| Total Income |
131.02 |
119.25 |
107.41 |
| Total Expenditure |
106.24 |
103.17 |
93.04 |
| PBIDT |
24.78 |
16.08 |
14.37 |
| Interest |
1.06 |
1.15 |
1.21 |
| PBDT |
23.72 |
14.92 |
13.16 |
| Depreciation |
4.35 |
4.26 |
3.45 |
| Tax |
4.30 |
3.39 |
0.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
-0.63 |
1.35 |
| Reported Profit After Tax |
14.74 |
7.90 |
7.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.74 |
7.90 |
7.64 |
| EPS (Unit Curr.) |
23.85 |
12.78 |
12.37 |
| EPS (Adj) (Unit Curr.) |
23.85 |
12.78 |
12.37 |
| Calculated EPS (Unit Curr.) |
23.85 |
12.78 |
12.37 |
| Calculated EPS (Adj) (Unit Curr.) |
23.85 |
12.78 |
12.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
95.41 |
51.14 |
49.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
95.41 |
51.14 |
49.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.09 |
3.09 |
3.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.62 |
13.76 |
14.25 |
| PBDTM(%) |
18.78 |
12.77 |
13.05 |
| PATM(%) |
11.67 |
6.76 |
7.57 |