| Gross Sales |
91.41 |
88.03 |
95.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
91.41 |
88.03 |
95.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.43 |
6.27 |
4.16 |
| Total Income |
96.84 |
94.30 |
99.77 |
| Total Expenditure |
80.79 |
81.72 |
83.01 |
| PBIDT |
16.05 |
12.59 |
16.76 |
| Interest |
0.32 |
0.44 |
0.46 |
| PBDT |
15.73 |
12.14 |
16.30 |
| Depreciation |
2.30 |
2.14 |
2.06 |
| Tax |
2.63 |
1.83 |
3.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.76 |
0.35 |
0.11 |
| Reported Profit After Tax |
10.04 |
7.83 |
10.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.04 |
7.83 |
10.85 |
| EPS (Unit Curr.) |
16.26 |
12.67 |
17.56 |
| EPS (Adj) (Unit Curr.) |
16.26 |
12.67 |
17.56 |
| Calculated EPS (Unit Curr.) |
16.26 |
12.67 |
17.56 |
| Calculated EPS (Adj) (Unit Curr.) |
16.26 |
12.67 |
17.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.03 |
50.67 |
70.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.03 |
50.67 |
70.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.09 |
3.09 |
3.09 |
| Reserve & Surplus |
276.22 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.56 |
14.30 |
17.53 |
| PBDTM(%) |
17.21 |
13.79 |
17.05 |
| PATM(%) |
10.98 |
8.89 |
11.35 |