| Gross Sales |
93.02 |
86.83 |
91.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
93.02 |
86.83 |
91.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.79 |
0.15 |
5.43 |
| Total Income |
92.23 |
86.98 |
96.84 |
| Total Expenditure |
89.11 |
83.28 |
80.79 |
| PBIDT |
3.12 |
3.71 |
16.05 |
| Interest |
0.95 |
0.69 |
0.32 |
| PBDT |
2.17 |
3.02 |
15.73 |
| Depreciation |
2.53 |
2.21 |
2.30 |
| Tax |
-0.26 |
1.15 |
2.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.42 |
-1.12 |
0.76 |
| Reported Profit After Tax |
-0.52 |
0.78 |
10.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.52 |
0.78 |
10.04 |
| EPS (Unit Curr.) |
-0.84 |
1.27 |
16.26 |
| EPS (Adj) (Unit Curr.) |
-0.84 |
1.27 |
16.26 |
| Calculated EPS (Unit Curr.) |
-0.84 |
1.27 |
16.26 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.84 |
1.27 |
16.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.37 |
5.07 |
65.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.37 |
5.07 |
65.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.09 |
3.09 |
3.09 |
| Reserve & Surplus |
0.00 |
0.00 |
276.22 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.35 |
4.27 |
17.56 |
| PBDTM(%) |
2.33 |
3.48 |
17.21 |
| PATM(%) |
-0.56 |
0.90 |
10.98 |