Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	359.29	328.97	275.05	318.67	258.18
Other Income	9.76	15.90	7.61	12.64	8.55
Stock Adjustments	-1.36	12.06	-23.29	22.03	-1.86
Total Income	367.69	356.93	259.37	353.34	264.87
EXPENDITURE :
Raw Materials	186.20	169.05	118.84	172.92	102.77
Power and Fuel Cost	20.48	18.60	15.45	14.47	9.27
Other Manufacturing Expenses	53.17	47.44	37.17	41.21	26.49
Selling and Administration Expenses	15.33	14.51	11.24	8.56	11.52
Miscellaneous Expenses	5.47	5.34	6.09	4.57	1.98
Employee Benefit Expenses	50.71	41.32	34.25	33.05	27.24
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	36.33	60.66	36.33	78.56	85.59
Interest	3.18	1.80	1.83	1.91	2.20
Gross Profit	33.15	58.86	34.50	76.65	83.39
Depreciation	9.27	8.15	7.90	7.67	7.39
Profit Before Tax	23.88	50.71	26.60	68.98	76.00
Current Tax	5.34	11.41	7.21	17.15	19.07
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.41	0.78	-0.73	-0.42	1.46
Reported Net Profit	18.13	38.52	20.12	52.25	55.47
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	18.13	38.52	20.12	52.25	55.47
Adjustment below Net Profit	-0.24	-0.15	-0.08	-0.05	-0.14
Profit/Loss Balance carried down	257.51	220.22	201.27	150.15	95.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.08	1.08	1.08	1.08	1.08
P & L Balance carried down	274.31	257.51	220.22	201.27	150.15
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	35.00	35.00	35.00	35.00	35.00
Dividend Per Share(Rs)	1.75	1.75	1.75	1.75	1.75
Earnings Per Share-Unit Curr	29.35	62.35	32.57	84.57	89.79
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	452.60	425.39	365.04	334.36	251.62
Book Value(Adj)-Unit Curr	452.60	425.39	365.04	334.36	251.62