| Gross Sales |
232.00 |
241.19 |
174.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
232.00 |
241.19 |
174.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
1.35 |
0.05 |
| Total Income |
232.05 |
242.54 |
174.56 |
| Total Expenditure |
212.68 |
232.26 |
164.58 |
| PBIDT |
19.37 |
10.28 |
9.98 |
| Interest |
2.01 |
1.95 |
2.08 |
| PBDT |
17.36 |
8.33 |
7.90 |
| Depreciation |
3.93 |
3.91 |
3.93 |
| Tax |
3.62 |
0.96 |
1.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.23 |
-0.12 |
-0.01 |
| Reported Profit After Tax |
10.04 |
3.58 |
2.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.04 |
3.58 |
2.80 |
| EPS (Unit Curr.) |
1.71 |
0.62 |
0.21 |
| EPS (Adj) (Unit Curr.) |
1.71 |
0.62 |
0.21 |
| Calculated EPS (Unit Curr.) |
1.71 |
0.61 |
0.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.71 |
0.61 |
0.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.85 |
2.44 |
1.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.85 |
2.44 |
1.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
58.60 |
58.60 |
58.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.35 |
4.26 |
5.72 |
| PBDTM(%) |
7.48 |
3.45 |
4.53 |
| PATM(%) |
4.33 |
1.48 |
1.60 |