Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	789.20	965.41	1,090.78	1,000.18	732.10
Other Income	4.61	2.02	5.99	2.15	4.35
Stock Adjustments	-47.44	39.33	0.31	-16.52	-11.81
Total Income	746.37	1,006.76	1,097.08	985.81	724.64
EXPENDITURE :
Raw Materials	503.62	769.65	867.78	737.87	496.26
Power and Fuel Cost	96.01	100.19	95.38	89.15	91.75
Other Manufacturing Expenses	47.27	45.36	38.20	35.52	31.99
Selling and Administration Expenses	8.83	9.05	9.05	6.53	4.67
Miscellaneous Expenses	2.78	1.39	1.36	1.10	0.39
Employee Benefit Expenses	37.47	31.11	30.34	27.44	26.14
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	50.38	50.02	54.99	88.21	73.45
Interest	8.60	10.46	19.70	9.54	11.13
Gross Profit	41.78	39.56	35.29	78.67	62.32
Depreciation	15.69	15.40	13.29	12.81	13.98
Profit Before Tax	26.09	24.16	22.00	65.86	48.34
Current Tax	6.77	6.49	5.54	4.11	0.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.29	-0.07	1.14	10.97	17.30
Reported Net Profit	19.61	17.73	15.32	50.77	30.75
Extraordinary Items	2.08	0.39	3.27	0.29	1.97
Adjusted Net Profit	17.53	17.34	12.05	50.48	28.78
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	113.81	96.08	80.76	29.99	-0.76
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	133.42	113.81	96.08	80.76	29.99
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.35	3.39	2.93	9.70	5.87
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	71.26	75.13	69.91	67.02	57.33
Book Value(Adj)-Unit Curr	71.26	75.13	69.91	67.02	57.33