| Gross Sales |
1,757.25 |
1,673.58 |
1,751.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,757.25 |
1,673.58 |
1,751.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.95 |
30.28 |
30.57 |
| Total Income |
1,787.20 |
1,703.86 |
1,782.51 |
| Total Expenditure |
1,590.84 |
1,462.44 |
1,494.09 |
| PBIDT |
196.36 |
241.42 |
288.42 |
| Interest |
8.89 |
7.94 |
10.67 |
| PBDT |
187.47 |
233.48 |
277.75 |
| Depreciation |
54.69 |
54.31 |
53.02 |
| Tax |
32.52 |
44.53 |
56.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.82 |
-0.97 |
0.26 |
| Reported Profit After Tax |
98.44 |
135.61 |
167.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
98.44 |
135.61 |
167.64 |
| EPS (Unit Curr.) |
3.54 |
4.87 |
6.03 |
| EPS (Adj) (Unit Curr.) |
3.54 |
4.87 |
6.03 |
| Calculated EPS (Unit Curr.) |
3.54 |
4.87 |
6.03 |
| Calculated EPS (Adj) (Unit Curr.) |
3.54 |
4.87 |
6.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.15 |
19.50 |
24.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.15 |
19.50 |
24.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
18.00 |
| Equity |
278.23 |
278.23 |
278.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.17 |
14.43 |
16.46 |
| PBDTM(%) |
10.67 |
13.95 |
15.85 |
| PATM(%) |
5.60 |
8.10 |
9.57 |