| Gross Sales |
1,599.08 |
1,621.39 |
1,694.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,599.08 |
1,621.39 |
1,694.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.62 |
29.50 |
43.24 |
| Total Income |
1,628.70 |
1,650.89 |
1,737.67 |
| Total Expenditure |
1,428.58 |
1,429.68 |
1,523.69 |
| PBIDT |
200.12 |
221.21 |
213.98 |
| Interest |
12.77 |
10.58 |
13.32 |
| PBDT |
187.35 |
210.63 |
200.66 |
| Depreciation |
55.23 |
53.86 |
53.46 |
| Tax |
22.70 |
37.84 |
39.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.89 |
0.06 |
-0.29 |
| Reported Profit After Tax |
99.53 |
118.87 |
108.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.53 |
118.87 |
108.36 |
| EPS (Unit Curr.) |
3.58 |
4.28 |
3.90 |
| EPS (Adj) (Unit Curr.) |
3.58 |
4.28 |
3.90 |
| Calculated EPS (Unit Curr.) |
3.58 |
4.28 |
3.90 |
| Calculated EPS (Adj) (Unit Curr.) |
3.58 |
4.28 |
3.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.31 |
17.10 |
15.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.31 |
17.10 |
15.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
22.50 |
0.00 |
| Equity |
278.22 |
278.04 |
278.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.51 |
13.64 |
12.63 |
| PBDTM(%) |
11.72 |
12.99 |
11.84 |
| PATM(%) |
6.22 |
7.33 |
6.40 |