| Gross Sales |
1,751.94 |
1,599.08 |
1,621.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,751.94 |
1,599.08 |
1,621.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.57 |
29.62 |
29.50 |
| Total Income |
1,782.51 |
1,628.70 |
1,650.89 |
| Total Expenditure |
1,494.09 |
1,428.58 |
1,429.68 |
| PBIDT |
288.42 |
200.12 |
221.21 |
| Interest |
10.67 |
12.77 |
10.58 |
| PBDT |
277.75 |
187.35 |
210.63 |
| Depreciation |
53.02 |
55.23 |
53.86 |
| Tax |
56.83 |
22.70 |
37.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.26 |
9.89 |
0.06 |
| Reported Profit After Tax |
167.64 |
99.53 |
118.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
167.64 |
99.53 |
118.87 |
| EPS (Unit Curr.) |
6.03 |
3.58 |
4.28 |
| EPS (Adj) (Unit Curr.) |
6.03 |
3.58 |
4.28 |
| Calculated EPS (Unit Curr.) |
6.03 |
3.58 |
4.28 |
| Calculated EPS (Adj) (Unit Curr.) |
6.03 |
3.58 |
4.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.10 |
14.31 |
17.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.10 |
14.31 |
17.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
18.00 |
0.00 |
22.50 |
| Equity |
278.23 |
278.22 |
278.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.46 |
12.51 |
13.64 |
| PBDTM(%) |
15.85 |
11.72 |
12.99 |
| PATM(%) |
9.57 |
6.22 |
7.33 |