| Gross Sales |
63.00 |
48.01 |
51.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
63.00 |
48.01 |
51.00 |
| Other Operating Income |
1.16 |
1.10 |
0.96 |
| Other Income |
3.83 |
0.90 |
1.12 |
| Total Income |
67.99 |
50.01 |
53.09 |
| Total Expenditure |
45.65 |
37.88 |
39.93 |
| PBIDT |
22.34 |
12.13 |
13.16 |
| Interest |
0.45 |
0.41 |
0.45 |
| PBDT |
21.89 |
11.72 |
12.71 |
| Depreciation |
3.48 |
3.58 |
3.58 |
| Tax |
4.44 |
2.56 |
2.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.28 |
-0.33 |
-0.35 |
| Reported Profit After Tax |
14.25 |
5.90 |
6.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.25 |
5.90 |
6.89 |
| EPS (Unit Curr.) |
5.38 |
2.23 |
2.60 |
| EPS (Adj) (Unit Curr.) |
5.38 |
2.23 |
2.60 |
| Calculated EPS (Unit Curr.) |
5.38 |
2.23 |
2.60 |
| Calculated EPS (Adj) (Unit Curr.) |
5.38 |
2.23 |
2.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.50 |
8.92 |
10.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.50 |
8.92 |
10.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.51 |
26.47 |
26.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.46 |
25.27 |
25.80 |
| PBDTM(%) |
34.75 |
24.41 |
24.92 |
| PATM(%) |
22.62 |
12.29 |
13.51 |