Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	209.90	190.64	189.47	123.11	64.52
Other Income	12.93	6.06	3.10	2.64	4.63
Stock Adjustments	3.37	0.87	4.70	8.93	-2.67
Total Income	226.20	197.57	197.27	134.68	66.48
EXPENDITURE :
Raw Materials	79.19	67.50	71.74	52.74	22.28
Power and Fuel Cost	11.27	10.49	11.80	6.96	1.80
Other Manufacturing Expenses	16.46	14.62	10.57	5.94	3.51
Selling and Administration Expenses	17.72	14.98	14.33	11.19	8.02
Miscellaneous Expenses	4.33	3.40	3.62	1.35	4.64
Employee Benefit Expenses	30.05	29.24	27.99	21.60	13.40
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	67.18	57.35	57.23	34.90	12.83
Interest	1.85	2.87	3.39	1.95	1.30
Gross Profit	65.33	54.48	53.84	32.95	11.53
Depreciation	14.29	14.68	14.06	11.86	10.96
Profit Before Tax	51.04	39.80	39.78	21.09	0.57
Current Tax	12.13	9.72	9.93	4.68	0.26
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.11	0.07	-0.69	0.51	-0.63
Reported Net Profit	37.80	30.01	30.54	15.89	0.94
Extraordinary Items	5.68	-0.11	-0.43	-0.39	-1.41
Adjusted Net Profit	32.12	30.12	30.97	16.28	2.35
Adjustment below Net Profit	0.00	-18.80	-12.53	-0.32	0.29
Profit/Loss Balance carried down	183.18	171.97	153.96	138.40	137.17
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	220.98	183.18	171.97	153.96	138.40
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.28	11.36	11.32	5.80	0.34
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	94.91	80.65	74.63	66.75	61.02
Book Value(Adj)-Unit Curr	94.91	80.65	74.63	66.75	61.02