| Gross Sales |
6,204.15 |
4,825.72 |
4,136.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,204.15 |
4,825.72 |
4,136.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.50 |
18.54 |
26.41 |
| Total Income |
6,227.65 |
4,844.26 |
4,162.53 |
| Total Expenditure |
5,713.96 |
4,423.85 |
3,787.66 |
| PBIDT |
513.69 |
420.41 |
374.87 |
| Interest |
87.73 |
107.05 |
99.82 |
| PBDT |
425.96 |
313.36 |
275.05 |
| Depreciation |
94.88 |
95.64 |
91.44 |
| Tax |
97.66 |
71.72 |
49.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.22 |
-11.35 |
1.87 |
| Reported Profit After Tax |
241.64 |
157.35 |
132.32 |
| Extra-ordinary Items |
-23.27 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
264.91 |
157.35 |
132.32 |
| EPS (Unit Curr.) |
14.36 |
9.61 |
8.16 |
| EPS (Adj) (Unit Curr.) |
14.36 |
9.61 |
8.16 |
| Calculated EPS (Unit Curr.) |
14.15 |
9.21 |
8.15 |
| Calculated EPS (Adj) (Unit Curr.) |
14.15 |
9.21 |
8.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.59 |
36.85 |
32.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.59 |
36.85 |
32.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.16 |
34.16 |
32.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.28 |
8.71 |
9.06 |
| PBDTM(%) |
6.87 |
6.49 |
6.65 |
| PATM(%) |
3.89 |
3.26 |
3.20 |