| Gross Sales |
446.34 |
438.50 |
203.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
446.34 |
438.50 |
203.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.21 |
2.27 |
31.58 |
| Total Income |
447.55 |
440.77 |
234.82 |
| Total Expenditure |
415.30 |
406.24 |
274.95 |
| PBIDT |
32.25 |
34.53 |
-40.13 |
| Interest |
10.18 |
10.26 |
9.42 |
| PBDT |
22.07 |
24.27 |
-49.55 |
| Depreciation |
4.96 |
4.93 |
5.42 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.51 |
5.04 |
-13.86 |
| Reported Profit After Tax |
12.60 |
14.30 |
-41.11 |
| Extra-ordinary Items |
-7.57 |
0.00 |
29.26 |
| Adjusted Profit After Extra-ordinary item |
20.17 |
14.30 |
-70.37 |
| EPS (Unit Curr.) |
0.63 |
0.71 |
-2.06 |
| EPS (Adj) (Unit Curr.) |
0.63 |
0.71 |
-2.06 |
| Calculated EPS (Unit Curr.) |
0.63 |
0.71 |
-2.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.63 |
0.71 |
-2.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.50 |
2.84 |
-8.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.50 |
2.84 |
-8.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.14 |
20.12 |
20.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.23 |
7.87 |
-19.75 |
| PBDTM(%) |
4.94 |
5.53 |
-24.38 |
| PATM(%) |
2.82 |
3.26 |
-20.23 |