| Gross Sales |
290.18 |
446.34 |
438.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
290.18 |
446.34 |
438.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.51 |
1.21 |
2.27 |
| Total Income |
291.69 |
447.55 |
440.77 |
| Total Expenditure |
282.07 |
415.30 |
406.24 |
| PBIDT |
9.62 |
32.25 |
34.53 |
| Interest |
9.82 |
10.18 |
10.26 |
| PBDT |
-0.20 |
22.07 |
24.27 |
| Depreciation |
5.26 |
4.96 |
4.93 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.06 |
4.51 |
5.04 |
| Reported Profit After Tax |
-3.40 |
12.60 |
14.30 |
| Extra-ordinary Items |
0.00 |
-7.57 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.40 |
20.17 |
14.30 |
| EPS (Unit Curr.) |
-0.16 |
0.63 |
0.71 |
| EPS (Adj) (Unit Curr.) |
-0.16 |
0.58 |
0.65 |
| Calculated EPS (Unit Curr.) |
-0.15 |
0.63 |
0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.15 |
0.58 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.58 |
2.50 |
2.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.58 |
2.29 |
2.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.40 |
20.14 |
20.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.32 |
7.23 |
7.87 |
| PBDTM(%) |
-0.07 |
4.94 |
5.53 |
| PATM(%) |
-1.17 |
2.82 |
3.26 |