Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,251.89	1,780.84	2,116.00	1,633.35	1,191.37
Other Income	39.14	9.90	12.55	16.40	15.36
Stock Adjustments	-74.99	-50.04	37.78	101.17	27.08
Total Income	1,216.04	1,740.70	2,166.33	1,750.92	1,233.81
EXPENDITURE :
Raw Materials	814.15	1,276.67	1,551.32	1,237.69	809.68
Power and Fuel Cost	31.80	49.54	57.42	47.84	31.47
Other Manufacturing Expenses	91.45	128.67	124.73	110.90	78.93
Selling and Administration Expenses	107.97	110.18	82.95	73.79	62.57
Miscellaneous Expenses	58.46	33.36	22.20	23.52	29.16
Employee Benefit Expenses	139.93	125.96	119.94	99.93	93.94
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-27.72	16.32	207.77	157.25	128.06
Interest	49.48	60.10	44.09	29.84	28.80
Gross Profit	-77.20	-43.78	163.68	127.41	99.26
Depreciation	19.30	18.35	25.94	24.95	25.30
Profit Before Tax	-96.50	-62.13	137.74	102.46	73.96
Current Tax	0.00	0.00	35.73	26.91	26.06
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-23.42	-15.17	-0.78	-0.49	-2.39
Reported Net Profit	-73.08	-46.96	102.79	76.04	50.29
Extraordinary Items	28.64	-0.06	-0.66	-0.03	-0.35
Adjusted Net Profit	-101.72	-46.90	103.45	76.07	50.64
Adjustment below Net Profit	-3.03	-1.04	-0.84	-1.07	-0.21
Profit/Loss Balance carried down	327.59	380.56	290.52	226.43	180.56
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	4.97	11.91	10.88	4.87
P & L Balance carried down	251.48	327.59	380.56	290.52	225.77
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	70.00	55.00	40.00
Dividend Per Share(Rs)	0.00	0.00	0.70	0.55	0.40
Earnings Per Share-Unit Curr	-3.63	-2.36	5.17	3.83	2.56
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	22.94	26.43	29.04	24.40	20.89
Book Value(Adj)-Unit Curr	22.94	26.43	29.04	24.40	20.89