| Gross Sales |
1,141.29 |
960.40 |
931.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,141.29 |
960.40 |
931.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.29 |
3.89 |
6.67 |
| Total Income |
1,145.58 |
964.29 |
938.62 |
| Total Expenditure |
1,089.21 |
920.56 |
890.42 |
| PBIDT |
56.37 |
43.73 |
48.20 |
| Interest |
18.32 |
15.41 |
15.14 |
| PBDT |
38.05 |
28.33 |
33.06 |
| Depreciation |
7.94 |
7.66 |
5.49 |
| Tax |
6.97 |
4.91 |
7.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.51 |
1.22 |
2.15 |
| Reported Profit After Tax |
21.64 |
14.54 |
17.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.64 |
14.54 |
17.56 |
| EPS (Unit Curr.) |
4.64 |
3.12 |
3.77 |
| EPS (Adj) (Unit Curr.) |
4.64 |
3.12 |
3.77 |
| Calculated EPS (Unit Curr.) |
4.64 |
3.30 |
3.99 |
| Calculated EPS (Adj) (Unit Curr.) |
4.64 |
3.30 |
3.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.56 |
13.20 |
15.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.56 |
13.20 |
15.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.31 |
22.02 |
22.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.94 |
4.55 |
5.17 |
| PBDTM(%) |
3.33 |
2.95 |
3.55 |
| PATM(%) |
1.90 |
1.51 |
1.88 |