| Gross Sales |
121.89 |
103.35 |
85.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
121.89 |
103.35 |
85.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.49 |
2.98 |
13.58 |
| Total Income |
124.38 |
106.33 |
98.73 |
| Total Expenditure |
113.80 |
95.81 |
84.71 |
| PBIDT |
10.58 |
10.52 |
14.02 |
| Interest |
4.54 |
4.64 |
4.44 |
| PBDT |
6.04 |
5.88 |
9.58 |
| Depreciation |
4.23 |
4.21 |
4.50 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.66 |
-0.65 |
1.88 |
| Reported Profit After Tax |
1.15 |
2.32 |
3.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.15 |
2.32 |
3.21 |
| EPS (Unit Curr.) |
0.49 |
1.00 |
1.38 |
| EPS (Adj) (Unit Curr.) |
0.49 |
1.00 |
1.38 |
| Calculated EPS (Unit Curr.) |
0.49 |
1.00 |
1.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.49 |
1.00 |
1.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.97 |
3.99 |
5.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.97 |
3.99 |
5.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.65 |
11.65 |
11.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.68 |
10.18 |
16.47 |
| PBDTM(%) |
4.96 |
5.69 |
11.25 |
| PATM(%) |
0.94 |
2.24 |
3.77 |