Gross Sales |
121.89 |
103.35 |
85.15 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
121.89 |
103.35 |
85.15 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
2.49 |
2.98 |
13.58 |
Total Income |
124.38 |
106.33 |
98.73 |
Total Expenditure |
113.80 |
95.81 |
84.71 |
PBIDT |
10.58 |
10.52 |
14.02 |
Interest |
4.54 |
4.64 |
4.44 |
PBDT |
6.04 |
5.88 |
9.58 |
Depreciation |
4.23 |
4.21 |
4.50 |
Tax |
0.00 |
0.00 |
0.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.66 |
-0.65 |
1.88 |
Reported Profit After Tax |
1.15 |
2.32 |
3.21 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
1.15 |
2.32 |
3.21 |
EPS (Unit Curr.) |
0.49 |
1.00 |
1.38 |
EPS (Adj) (Unit Curr.) |
0.49 |
1.00 |
1.38 |
Calculated EPS (Unit Curr.) |
0.49 |
1.00 |
1.38 |
Calculated EPS (Adj) (Unit Curr.) |
0.49 |
1.00 |
1.38 |
Calculated EPS (Ann.) (Unit Curr.) |
1.97 |
3.99 |
5.51 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.97 |
3.99 |
5.51 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
11.65 |
11.65 |
11.65 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
8.68 |
10.18 |
16.47 |
PBDTM(%) |
4.96 |
5.69 |
11.25 |
PATM(%) |
0.94 |
2.24 |
3.77 |